XML 40 R30.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Summary of Debt and Finance Leases
The following is a summary of our debt and finance leases as of March 31, 2024 (in millions):
 Net Carrying ValueUnpaid
Principal
Balance
Unused
Committed
Amount (1)
Contractual
Interest Rates
Contractual
Maturity Date
 CurrentLong-Term
Recourse debt:   
2024 Notes$21 $— $21 $— 2.00 %May 2024
RCF Credit Agreement— — — 5,000 Not applicableJanuary 2028
Solar Bonds— 
4.70-5.75%
March 2025-January 2031
Other26 — 26 — 5.20 %December 2026
Total recourse debt48 54 5,000 
Non-recourse debt:
Automotive Asset-backed Notes2,054 2,405 4,475 — 
0.60-6.57%
December 2024-May 2031
Solar Asset-backed Notes12 — 4.80 %December 2026
Cash Equity Debt29 321 359 — 
5.25-5.81%
July 2033-January 2035
Total non-recourse debt2,087 2,733 4,846 — 
Total debt2,135 2,739 $4,900 $5,000 
Finance leases326 160 
Total debt and finance leases$2,461 $2,899 
The following is a summary of our debt and finance leases as of December 31, 2023 (in millions):
Net Carrying ValueUnpaid
Principal
Balance
Unused
Committed
Amount (1)
Contractual
Interest Rates
Contractual
Maturity Date
CurrentLong-Term
Recourse debt:   
2024 Notes$37 $— $37 $— 2.00 %May 2024
RCF Credit Agreement— — — 5,000 Not applicableJanuary 2028
Solar Bonds— — 
4.70-5.75%
March 2025-January 2031
Other— — — 28 Not applicableDecember 2026
Total recourse debt37 44 5,028 
Non-recourse debt:
Automotive Asset-backed Notes1,906 2,337 4,259 — 
0.60-6.57%
July 2024-May 2031
Solar Asset-backed Notes13 — 4.80 %December 2026
Cash Equity Debt28 330 367 — 
5.25-5.81%
July 2033-January 2035
Total non-recourse debt1,938 2,675 4,639 — 
Total debt1,975 2,682 $4,683 $5,028 
Finance leases398 175 
Total debt and finance leases$2,373 $2,857 
(1)There are no restrictions on draw-down or use for general corporate purposes with respect to any available committed funds under our RCF Credit Agreement, except certain specified conditions prior to draw-down. Refer to the notes to the consolidated financial statements included in our reporting on Form 10-K for the year ended December 31, 2023 for the terms of the facility.