XML 22 R7.htm IDEA: XBRL DOCUMENT v3.20.4
Consolidated Statements of Redeemable Noncontrolling Interest and Stockholders' Equity - USD ($)
shares in Millions, $ in Millions
Total
2.00% Convertible Senior Notes due in 2024 [Member]
May 2019 Public Offering [Member]
Redeemable Noncontrolling Interests [Member]
Common Stock [Member]
Common Stock [Member]
May 2019 Public Offering [Member]
Additional Paid-In Capital [Member]
[1]
Additional Paid-In Capital [Member]
2.00% Convertible Senior Notes due in 2024 [Member]
[1]
Additional Paid-In Capital [Member]
May 2019 Public Offering [Member]
[1]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total Stockholder's Equity [Member]
Total Stockholder's Equity [Member]
2.00% Convertible Senior Notes due in 2024 [Member]
Total Stockholder's Equity [Member]
May 2019 Public Offering [Member]
Noncontrolling Interests in Subsidiaries [Member]
Balance at Dec. 31, 2017 $ 5,234     $ 398 $ 1 [1]   $ 9,177     $ (4,974) $ 33 $ 4,237     $ 997
Balance (Accounting Standards Update No. 2014-09 [Member]) at Dec. 31, 2017 534     8           623   623     (89)
Balance (Accounting Standards Update No. 2017-05 [Member]) at Dec. 31, 2017 9                 9   9      
Balance, shares at Dec. 31, 2017 [1]         844                    
Exercises of conversion feature of convertible senior notes 0       $ 0 [1]   0         0      
Exercises of conversion feature of convertible senior notes, Shares [1]         1                    
Issuance of common stock for equity incentive awards 296       $ 0 [1]   296         296      
Issuance of common stock for equity incentive awards, Shares [1]         18                    
Stock-based compensation 775           775         775      
Contributions from noncontrolling interests 161     276                     161
Distributions to noncontrolling interests (210)     (61)                     (210)
Other       (3)                      
Net income (loss) (1,001)     (62)           (976)   (976)     (25)
Other comprehensive income (loss) (41)                   (41) (41)      
Balance at Dec. 31, 2018 5,757     556 $ 1 [1]   10,248     (5,318) (8) 4,923     834
Balance (Accounting Standards Update No. 2016-02 [Member]) at Dec. 31, 2018 97                 97   97      
Balance, shares at Dec. 31, 2018 [1]         863                    
Conversion feature of Convertible Senior Notes   $ 491           $ 491         $ 491    
Purchase of convertible note hedges (476)           (476)         (476)      
Sales of warrants 174           174         174      
Issuance of common stock for equity incentive awards and acquisitions, net of transaction costs 482       $ 0 [1]   482         482      
Issuance of common stock upon acquisition and equity incentive awards, net of transaction costs, Shares [1]         24                    
Issuance of common stock public offering     $ 848     $ 0 [1]     $ 848         $ 848  
Issuance of common stock public offering, shares [1]           18                  
Stock-based compensation 973           973         973      
Contributions from noncontrolling interests 174     105                     174
Distributions to noncontrolling interests (198)     (65)                     (198)
Other (4)     (1)     (4)         (4)      
Net income (loss) (823)     48           (862)   (862)     39
Other comprehensive income (loss) (28)                   (28) (28)      
Balance at Dec. 31, 2019 7,467     643 $ 1 [1]   12,736     (6,083) (36) 6,618     849
Balance (Accounting Standards Update No. 2016-13 [Member]) at Dec. 31, 2019 (37)                 (37)   (37)      
Balance, shares at Dec. 31, 2019 [1]         905                    
Reclassification between equity and mezzanine equity for convertible senior notes (51)           (51)         (51)      
Exercises of conversion feature of convertible senior notes 59       $ 0 [1]   59         59      
Exercises of conversion feature of convertible senior notes, Shares [1]         2                    
Issuance of common stock for equity incentive awards 417       $ 0 [1]   417         417      
Issuance of common stock for equity incentive awards, Shares [1]         19                    
Issuance of common stock public offering 12,269       $ 0 [1]   12,269         12,269      
Issuance of common stock public offering, shares [1]         34                    
Stock-based compensation 1,861           1,861         1,861      
Contributions from noncontrolling interests 17     7                     17
Distributions to noncontrolling interests (132)     (67)                     (132)
Buy-outs of noncontrolling interests (31)     (4)     (31)         (31)      
Net income (loss) 837     25           721   721     116
Other comprehensive income (loss) 399                   399 399      
Balance at Dec. 31, 2020 $ 23,075     $ 604 $ 1 [1]   $ 27,260     $ (5,399) $ 363 $ 22,225     $ 850
Balance, shares at Dec. 31, 2020 [1]         960                    
[1]

Prior period results have been adjusted to reflect the five-for-one stock split effected in the form of a stock dividend in August 2020. See Note 1, Overview, for details regarding stock split and public offerings.