XML 61 R46.htm IDEA: XBRL DOCUMENT v3.20.4
Equity Incentive Plans (Tables)
12 Months Ended
Dec. 31, 2020
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Summary of Stock Option and RSU Activity

The following table summarizes our stock option and RSU activity:

 

 

 

Stock Options

 

 

RSUs

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Weighted-

 

 

Average

 

 

Aggregate

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Average

 

 

Remaining

 

 

Intrinsic

 

 

Number

 

 

Grant

 

 

 

Options

 

 

Exercise

 

 

Contractual

 

 

Value

 

 

of RSUs

 

 

Date Fair

 

 

 

(in thousands)

 

 

Price

 

 

Life (years)

 

 

(in billions)

 

 

(in thousands)

 

 

Value

 

Balance,

   December 31, 2019 (1)

 

 

149,974

 

 

$

55.90

 

 

 

 

 

 

 

 

 

 

 

24,031

 

 

$

58.21

 

Granted

 

 

4,780

 

 

$

421.73

 

 

 

 

 

 

 

 

 

 

 

6,876

 

 

$

300.51

 

Exercised or released

 

 

(6,815

)

 

$

44.11

 

 

 

 

 

 

 

 

 

 

 

(9,620

)

 

$

72.26

 

Cancelled

 

 

(1,006

)

 

$

68.67

 

 

 

 

 

 

 

 

 

 

 

(2,498

)

 

$

82.31

 

Balance,

   December 31, 2020

 

 

146,933

 

 

$

68.26

 

 

6.08

 

 

$

93.66

 

 

 

18,789

 

 

$

136.49

 

Vested and

   expected to vest,

   December 31, 2020

 

 

101,617

 

 

$

69.04

 

 

 

5.80

 

 

$

64.69

 

 

 

18,778

 

 

$

136.53

 

Exercisable and vested,

   December 31, 2020

 

 

66,205

 

 

$

46.88

 

 

 

4.89

 

 

$

43.61

 

 

 

 

 

 

 

 

 

 

 

(1)

Prior period results have been adjusted to give effect to the Stock Split. See Note 1, Overview, for details.

Schedule of Fair Value of Stock Option Award and ESPP on Grant Date

We use the fair value method in recognizing stock-based compensation expense. Under the fair value method, we estimate the fair value of each stock option award with service or service and performance conditions and the ESPP on the grant date generally using the Black-Scholes option pricing model. The weighted-average assumptions used in the Black-Scholes model for stock options are as follows:

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Risk-free interest rate

 

 

0.26

%

 

 

2.4

%

 

 

2.5

%

Expected term (in years)

 

 

3.9

 

 

 

4.5

 

 

 

4.7

 

Expected volatility

 

 

69

%

 

 

48

%

 

 

42

%

Dividend yield

 

 

0.0

%

 

 

0.0

%

 

 

0.0

%

Grant date fair value per share (1)

 

$

216.14

 

 

$

22.32

 

 

$

24.38

 

 

 

(1)

Prior period results have been adjusted to give effect to the Stock Split. See Note 1, Overview, for details.

Summary of Operational Milestone Based on Revenue or Adjusted EBITDA

The achievement status of the operational milestones as of December 31, 2020 was as follows:

 

Total Annualized Revenue

 

Annualized Adjusted EBITDA

Milestone

(in billions)

 

 

Achievement Status

 

Milestone

(in billions)

 

 

Achievement Status

$

20.0

 

 

Achieved and certified

 

$

1.5

 

 

Achieved and certified

$

35.0

 

 

Probable

 

$

3.0

 

 

Achieved and certified

$

55.0

 

 

-

 

$

4.5

 

 

Achieved and certified

$

75.0

 

 

-

 

$

6.0

 

 

Probable

$

100.0

 

 

-

 

$

8.0

 

 

Probable

$

125.0

 

 

-

 

$

10.0

 

 

-

$

150.0

 

 

-

 

$

12.0

 

 

-

$

175.0

 

 

-

 

$

14.0

 

 

-

 

Summary of Stock-Based Compensation Expense

The following table summarizes our stock-based compensation expense by line item in the consolidated statements of operations (in millions):

 

 

 

Year Ended December 31,

 

 

 

2020

 

 

2019

 

 

2018

 

Cost of revenues

 

$

281

 

 

$

128

 

 

$

109

 

Research and development

 

 

346

 

 

 

285

 

 

 

261

 

Selling, general and administrative

 

 

1,107

 

 

 

482

 

 

 

375

 

Restructuring and other

 

 

 

 

 

3

 

 

 

4

 

Total

 

$

1,734

 

 

$

898

 

 

$

749