XML 29 R18.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases

Note 11 – Leases

We have entered into various non-cancellable operating and finance lease agreements for certain of our offices, manufacturing and warehouse facilities, retail and service locations, equipment, vehicles, and solar energy systems, worldwide. We determine if an arrangement is a lease, or contains a lease, at inception and record the leases in our financial statements upon lease commencement, which is the date when the underlying asset is made available for use by the lessor.

Our leases, where we are the lessee, often include options to extend the lease term for up to 10 years. Some of our leases also include options to terminate the lease prior to the end of the agreed upon lease term. For purposes of calculating lease liabilities, lease terms include options to extend or terminate the lease when it is reasonably certain that we will exercise such options.

Lease expense for operating lease payments is recognized on a straight-line basis over the lease term. Certain operating leases provide for annual increases to lease payments based on an index or rate. We estimate the annual increase in lease payments based on the index or rate at the lease commencement date, for both our historical leases and for new leases commencing after January 1, 2019. Differences between the estimated lease payment and actual payment are expensed as incurred. Lease expense for finance lease payments is recognized as amortization expense of the finance lease ROU asset and interest expense on the finance lease liability over the lease term.

The balances for the operating and finance leases where we are the lessee are presented as follows (in thousands) within our consolidated balance sheet:

 

 

 

March 31, 2019

 

Operating leases:

 

 

 

 

Operating lease right-of-use assets

 

$

1,253,027

 

 

 

 

 

 

Accrued liabilities and other

 

$

208,362

 

Other long-term liabilities

 

 

1,000,886

 

Total operating lease liabilities

 

$

1,209,248

 

 

 

 

 

 

Finance leases:

 

 

 

 

Solar energy systems, net

 

$

31,742

 

Property, plant and equipment, net

 

 

1,447,502

 

Total finance lease assets

 

$

1,479,244

 

 

 

 

 

 

Current portion of long-term debt and finance leases

 

$

353,115

 

Long-term debt and finance leases, net of current portion

 

 

1,137,927

 

Total finance lease liabilities

 

$

1,491,042

 

 

The components of lease expense are as follows (in thousands) within our consolidated statement of operations:

 

 

 

Three Months Ended

 

 

 

March 31, 2019

 

Operating lease expense:

 

 

 

 

Operating lease expense (1)

 

$

134,804

 

 

 

 

 

 

Finance lease expense:

 

 

 

 

Amortization of leased assets

 

$

57,265

 

Interest on lease liabilities

 

 

23,561

 

Total finance lease expense

 

$

80,826

 

 

 

 

 

 

Total lease expense

 

$

215,630

 

 

(1)

Includes short-term leases and variable lease costs, which are immaterial.

Other information related to leases where we are the lessee is as follows (in thousands):

 

 

 

March 31, 2019

 

Weighted-average remaining lease term:

 

 

 

 

Operating leases

 

6.7 years

 

Finance leases

 

4.5 years

 

 

 

 

 

 

Weighted-average discount rate:

 

 

 

 

Operating leases

 

 

6.4

%

Finance leases

 

 

6.6

%

 

Supplemental cash flow information related to leases where we are the lessee is as follows (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31, 2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Operating cash flows from operating leases

 

$

111,320

 

Operating cash flows from finance leases (interest payments)

 

$

22,820

 

Financing cash flows from finance leases

 

$

66,656

 

Leased assets obtained in exchange for new finance lease liabilities

 

$

217,847

 

Leased assets obtained in exchange for new operating lease liabilities

 

$

22,004

 

 

As of March 31, 2019, the maturities of our operating and finance lease liabilities (excluding short-term leases) are as follows (in thousands):

 

 

 

Operating

 

 

Finance

 

 

 

Leases

 

 

Leases

 

Nine months ending December 31, 2019

 

$

209,220

 

 

$

315,700

 

2020

 

 

258,435

 

 

 

413,362

 

2021

 

 

228,692

 

 

 

621,471

 

2022

 

 

182,345

 

 

 

277,952

 

2023

 

 

153,498

 

 

 

8,142

 

Thereafter

 

 

477,857

 

 

 

15,992

 

Total minimum lease payments

 

 

1,510,047

 

 

 

1,652,619

 

Less: Interest

 

 

300,799

 

 

 

161,577

 

Present value of lease obligations

 

 

1,209,248

 

 

 

1,491,042

 

Less: Current portion

 

 

208,362

 

 

 

353,115

 

Long-term portion of lease obligations

 

$

1,000,886

 

 

$

1,137,927

 

 

As of March 31, 2019, we have excluded from the table above an additional operating lease for a facility that has not yet commenced of $55.8 million. This operating lease is expected to commence in the second half of 2019 for an initial lease term of 11.5 years.

As previously reported in our Annual Report on Form 10-K for the year ended December 31, 2018 and under legacy lease accounting (ASC 840), future minimum lease payments under non-cancellable leases as of December 31, 2018 are as follows (in thousands):

 

 

 

 

Operating

 

 

Finance

 

 

 

Leases

 

 

Leases

 

2019

 

$

275,654

 

 

$

416,952

 

2020

 

 

256,931

 

 

 

503,545

 

2021

 

 

230,406

 

 

 

506,197

 

2022

 

 

182,911

 

 

 

23,828

 

2023

 

 

157,662

 

 

 

4,776

 

Thereafter

 

 

524,590

 

 

 

5,938

 

Total minimum lease payments

 

$

1,628,154

 

 

 

1,461,236

 

Less: Interest

 

 

 

 

 

 

122,340

 

Present value of lease obligations

 

 

 

 

 

 

1,338,896

 

Less: Current portion

 

 

 

 

 

 

345,714

 

Long-term portion of lease obligations

 

 

 

 

 

$

993,182

 

 

Non-cancellable Operating Lease Receivables

Under the new lease standard, we are the lessor of certain vehicle arrangements as described in Note 2, Summary of Significant Accounting Policies. As of March 31, 2019, maturities of our operating lease receivables from customers for each of the next five years and thereafter were as follows (in thousands):

 

Nine months ending December 31, 2019

 

$

392,255

 

2020

 

 

446,135

 

2021

 

 

293,069

 

2022

 

 

189,094

 

2023

 

 

188,787

 

Thereafter

 

 

2,469,055

 

Total

 

$

3,978,395

 

 

As previously reported in our Annual Report on Form 10-K for the year ended December 31, 2018 and under legacy lease accounting (ASC 840), future minimum lease payments to be received from customers under non-cancellable leases as of December 31, 2018 are as follows (in thousands):

 

2019

 

$

501,625

 

2020

 

 

418,299

 

2021

 

 

270,838

 

2022

 

 

186,807

 

2023

 

 

188,809

 

Thereafter

 

 

2,469,732

 

Total

 

$

4,036,110

 

 

The above tables do not include vehicle sales to customers or leasing partners with a resale value guarantee as the cash payments were received upfront. For our solar PPA arrangements, customers are charged solely based on actual power produced by the installed solar energy system at a predefined rate per kilowatt-hour of power produced. The future payments from such arrangements are not included in the above table as they are a function of the power generated by the related solar energy systems in the future. Following the adoption of the new lease standard, solar energy system sales and PPAs that commence after January 1, 2019, where we are the lessor and were previously accounted for as leases, will no longer meet the definition of a lease and are therefore not included in the table as of March 31, 2019 (refer to Note 2, Summary of Significant Accounting Policies).