XML 40 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Schedule of Assets and Liabilities Measured at Fair Value on Recurring Basis

Our assets and liabilities that were measured at fair value on a recurring basis were as follows (in thousands):

 

 

 

September 30, 2018

 

 

December 31, 2017

 

 

 

Fair Value

 

 

Level I

 

 

Level II

 

 

Level III

 

 

Fair Value

 

 

Level I

 

 

Level II

 

 

Level III

 

Money market funds

   (cash and cash

   equivalents &

   restricted cash)

 

$

1,474,346

 

 

$

1,474,346

 

 

$

 

 

$

 

 

$

2,163,459

 

 

$

2,163,459

 

 

$

 

 

$

 

Interest rate swaps,

   net

 

 

17,572

 

 

 

 

 

 

17,572

 

 

 

 

 

 

59

 

 

 

 

 

 

59

 

 

 

 

Total

 

$

1,491,918

 

 

$

1,474,346

 

 

$

17,572

 

 

$

 

 

$

2,163,518

 

 

$

2,163,459

 

 

$

59

 

 

$

 

 

Schedule of Interest Rate Swaps Outstanding

Our interest rate swaps outstanding were as follows (in thousands):

 

 

 

September 30, 2018

 

 

December 31, 2017

 

 

 

Aggregate Notional

Amount

 

 

Gross Asset at Fair

Value

 

 

Gross Liability at

Fair Value

 

 

Aggregate Notional

Amount

 

 

Gross Asset at Fair

Value

 

 

Gross Liability at

Fair Value

 

Interest rate swaps

 

$

469,707

 

 

$

17,572

 

 

$

 

 

$

496,544

 

 

$

5,304

 

 

$

5,245

 

Our interest rate swaps activity was as follows (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Gross gains

 

$

5,401

 

 

$

440

 

 

$

17,811

 

 

$

2,989

 

Gross losses

 

 

39

 

 

 

1,641

 

 

 

1,244

 

 

 

12,836

 

 

Schedule of Estimated Fair Values and Carrying Values

The following table presents the estimated fair values and the carrying values (in thousands):

 

 

 

September 30, 2018

 

 

December 31, 2017

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Convertible senior notes

 

$

3,851,725

 

 

$

4,051,562

 

 

$

3,722,673

 

 

$

4,488,651

 

Senior notes

 

$

1,777,948

 

 

$

1,516,500

 

 

$

1,775,550

 

 

$

1,732,500

 

Participation interest

 

$

18,595

 

 

$

18,067

 

 

$

17,545

 

 

$

17,042

 

Solar asset-backed notes

 

$

857,721

 

 

$

875,584

 

 

$

880,415

 

 

$

898,145

 

Solar loan-backed notes

 

$

202,938

 

 

$

209,236

 

 

$

236,844

 

 

$

248,149

 

Automotive asset-backed notes

 

$

417,462

 

 

$

418,209

 

 

$

 

 

$