XML 14 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Revenues        
Automotive sales $ 3,117,865 $ 2,013,852 $ 5,679,746 $ 4,048,912
Automotive leasing 239,816 272,764 413,252 527,304
Total automotive revenues 3,357,681 2,286,616 6,092,998 4,576,216
Energy generation and storage 374,408 286,780 784,430 500,724
Services and other 270,142 216,161 533,554 408,887
Total revenues 4,002,231 2,789,557 7,410,982 5,485,827
Cost of revenues        
Automotive sales 2,529,739 1,472,578 4,621,136 2,969,227
Automotive leasing 136,915 175,433 241,411 341,459
Total automotive cost of revenues 2,666,654 1,648,011 4,862,547 3,310,686
Energy generation and storage 330,273 203,762 705,636 355,535
Services and other 386,374 271,169 767,343 485,045
Total cost of revenues 3,383,301 2,122,942 6,335,526 4,151,266
Gross profit 618,930 666,615 1,075,456 1,334,561
Operating expenses        
Research and development 386,129 369,774 753,225 691,814
Selling, general and administrative 750,759 537,757 1,437,163 1,141,212
Restructuring and other 103,434   103,434  
Total operating expenses 1,240,322 907,531 2,293,822 1,833,026
Loss from operations (621,392) (240,916) (1,218,366) (498,465)
Interest income 5,064 4,785 10,278 7,875
Interest expense (163,582) (108,441) (313,128) (207,787)
Other (expense) income, net 50,911 (41,208) 13,195 (59,306)
Loss before income taxes (728,999) (385,780) (1,508,021) (757,683)
Provision for income taxes 13,707 15,647 19,312 40,925
Net loss (742,706) (401,427) (1,527,333) (798,608)
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries (25,167) (65,030) (100,243) (131,934)
Net loss attributable to common stockholders $ (717,539) $ (336,397) $ (1,427,090) $ (666,674)
Net loss per share of common stock attributable to common stockholders        
Basic $ (4.22) $ (2.04) $ (8.42) $ (4.07)
Diluted $ (4.22) $ (2.04) $ (8.42) $ (4.07)
Weighted average shares used in computing net loss per share of common stock        
Basic 169,997 165,212 169,574 163,679
Diluted 169,997 165,212 169,574 163,679