XML 29 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenues        
Automotive sales $ 2,076,731 $ 1,917,442 $ 6,125,643 $ 3,849,558
Automotive leasing 286,158 231,285 813,462 507,085
Total automotive revenues 2,362,889 2,148,727 6,939,105 4,356,643
Energy generation and storage 317,505 23,334 818,229 50,009
Services and other 304,281 126,375 713,168 308,849
Total revenues 2,984,675 2,298,436 8,470,502 4,715,501
Cost of revenues        
Automotive sales 1,755,622 1,355,102 4,724,849 2,895,483
Automotive leasing 175,224 161,959 516,683 310,176
Total automotive cost of revenues 1,930,846 1,517,061 5,241,532 3,205,659
Energy generation and storage 237,288 24,281 592,823 50,553
Services and other 367,401 120,359 852,446 295,310
Total cost of revenues 2,535,535 1,661,701 6,686,801 3,551,522
Gross profit 449,140 636,735 1,783,701 1,163,979
Operating expenses        
Research and development 331,622 214,302 1,023,436 588,448
Selling, general and administrative 652,998 336,811 1,794,210 976,173
Total operating expenses 984,620 551,113 2,817,646 1,564,621
(Loss) income from operations (535,480) 85,622 (1,033,945) (400,642)
Interest income 5,531 2,858 13,406 6,351
Interest expense (117,109) (46,713) (324,896) (133,706)
Other expense, net (24,390) (11,756) (83,696) (9,952)
(Loss) income before income taxes (671,448) 30,011 (1,429,131) (537,949)
(Benefit) provision for income taxes (285) 8,133 40,640 15,628
Net (loss) income (671,163) 21,878 (1,469,771) (553,577)
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries (51,787)   (183,721)  
Net (loss) income attributable to common stockholders $ (619,376) $ 21,878 $ (1,286,050) $ (553,577)
Net (loss) income per share of common stock attributable to common stockholders, basic and diluted        
Basic $ (3.70) $ 0.15 $ (7.80) $ (3.94)
Diluted $ (3.70) $ 0.14 $ (7.80) $ (3.94)
Weighted average shares used in computing net income (loss) per share of common stock, basic and diluted        
Basic 167,294 148,991 164,897 140,581
Diluted 167,294 156,935 164,897 140,581