XML 31 R6.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Redeemable Noncontrolling Interest and Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Redeemable Noncontrolling Interests [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Total Stockholder's Equity [Member]
Noncontrolling Interests in Subsidiaries [Member]
Balance at Dec. 31, 2013 $ 667,120   $ 123 $ 1,806,617 $ (1,139,620)   $ 667,120  
Balance, shares at Dec. 31, 2013     123,091          
Conversion feature of convertible senior notes 548,603     548,603     548,603  
Purchase of bond hedges (603,428)     (603,428)     (603,428)  
Sales of warrant 389,160     389,160     389,160  
Reclass from equity to mezzanine equity (58,199)     (58,199)     (58,199)  
Common stock issued, net of shares withheld for employee taxes 100,437   $ 3 100,434     100,437  
Common stock issued, net of shares withheld for employee taxes, Shares     2,597          
Stock-based compensation 162,079     162,079     162,079  
Net loss (294,040)       (294,040)   (294,040)  
Other comprehensive loss (22)         $ (22) (22)  
Balance at Dec. 31, 2014 911,710   $ 126 2,345,266 (1,433,660) (22) 911,710  
Balance, shares at Dec. 31, 2014     125,688          
Reclass from mezzanine equity to equity for 2018 Notes 10,910     10,910     10,910  
Common stock issued, net of shares withheld for employee taxes 106,535   $ 2 106,533     106,535  
Common stock issued, net of shares withheld for employee taxes, Shares     2,637          
Issuance of common stock public offering 738,408   $ 3 738,405     738,408  
Issuance of common stock public offering, shares     3,099          
Stock-based compensation 208,338     208,338     208,338  
Net loss (888,663)       (888,663)   (888,663)  
Other comprehensive loss (3,534)         (3,534) (3,534)  
Balance at Dec. 31, 2015 1,083,704   $ 131 3,409,452 (2,322,323) (3,556) 1,083,704  
Balance, shares at Dec. 31, 2015     131,425          
Reclass from mezzanine equity to equity for 2018 Notes 38,501     38,501     38,501  
Exercise of conversion feature of convertible senior notes due 2018 (15,056)     (15,056)     (15,056)  
Common stock issued, net of shares withheld for employee taxes 163,828   $ 11 163,817     163,828  
Common stock issued, net of shares withheld for employee taxes, Shares     11,096          
Issuance of common stock public offering 1,687,147   $ 8 1,687,139     1,687,147  
Issuance of common stock public offering, shares     7,915          
Issuance of common stock upon acquisition ofSolarCity and assumed awards 2,145,988   $ 11 2,145,977     2,145,988  
Issuance of common stock upon acquisition ofSolarCity and assumed awards, shares     11,125          
Stock-based compensation 347,357     347,357     347,357  
Assumption of capped call (3,460)     (3,460)     (3,460)  
Assumption of noncontrolling interests through acquisition 1,066,517 $ 315,943           $ 750,574
Contributions from noncontrolling interests through acquisition 201,527 100,996           100,531
Distributions to noncontrolling interests through acquisition (17,698) (7,137)           (10,561)
Net loss (773,046) (42,763)     (674,914)   (674,914) (55,369)
Other comprehensive loss (20,184)         (20,184) (20,184)  
Balance at Dec. 31, 2016 4,752,911              
Balance, shares at Dec. 31, 2016     161,561          
Balance at Dec. 31, 2016 $ 5,905,125 $ 367,039 $ 161 $ 7,773,727 $ (2,997,237) $ (23,740) $ 4,752,911 $ 785,175