XML 33 R24.htm IDEA: XBRL DOCUMENT v3.23.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenue by Major Source

The following table disaggregates our revenue by major source (in millions):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Automotive sales

 

$

20,419

 

 

$

13,670

 

 

$

39,297

 

 

$

29,184

 

Automotive regulatory credits

 

 

282

 

 

 

344

 

 

 

803

 

 

 

1,023

 

Energy generation and storage sales

 

 

1,359

 

 

 

717

 

 

 

2,772

 

 

 

1,220

 

Services and other

 

 

2,150

 

 

 

1,466

 

 

 

3,987

 

 

 

2,745

 

Total revenues from sales and services

 

 

24,210

 

 

 

16,197

 

 

 

46,859

 

 

 

34,172

 

Automotive leasing

 

 

567

 

 

 

588

 

 

 

1,131

 

 

 

1,256

 

Energy generation and storage leasing

 

 

150

 

 

 

149

 

 

 

266

 

 

 

262

 

Total revenues

 

$

24,927

 

 

$

16,934

 

 

$

48,256

 

 

$

35,690

 

 

Lease Receivables Relating to Sales-Type Lease

Lease receivables relating to sales-type leases are presented on the consolidated balance sheets as follows (in millions):

 

 

June 30, 2023

 

 

December 31, 2022

 

Gross lease receivables

$

882

 

 

$

837

 

Unearned interest income

 

(96

)

 

 

(95

)

Allowance for expected credit losses

 

 

(6

)

 

 

(4

)

Net investment in sales-type leases

$

780

 

 

$

738

 

 

 

 

 

 

 

 

Reported as:

 

 

 

 

 

Prepaid expenses and other current assets

 

$

187

 

 

$

164

 

Other non-current assets

 

 

593

 

 

 

574

 

Net investment in sales-type leases

$

780

 

 

$

738

 

Schedule of Reconciliation of Net Income Used in Computing Basic and Diluted Net Income Per Share of Common Stock and Basic to Diluted Weighted Average Shares Used in Computing Net Income Per Share of Common Stock

The following table presents the reconciliation of net income attributable to common stockholders to net income used in computing basic and diluted net income per share of common stock (in millions):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Net income attributable to common stockholders

 

$

2,703

 

 

$

2,259

 

 

$

5,216

 

 

$

5,577

 

Less: Buy-out of noncontrolling interest

 

 

0

 

 

 

3

 

 

 

(5

)

 

 

8

 

Net income used in computing basic net income per share of common stock

 

 

2,703

 

 

 

2,256

 

 

 

5,221

 

 

 

5,569

 

Less: Dilutive convertible debt

 

 

0

 

 

 

0

 

 

 

0

 

 

 

1

 

Net income used in computing diluted net income per share of common stock

 

$

2,703

 

 

$

2,256

 

 

$

5,221

 

 

$

5,568

 

 

The following table presents the reconciliation of basic to diluted weighted average shares used in computing net income per share of common stock attributable to common stockholders, as adjusted to give effect to the three-for-one stock split effected in the form of a stock dividend in August 2022 (the “2022 Stock Split”) (in millions):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Weighted average shares used in computing net income per share of common stock, basic

 

 

3,171

 

 

 

3,111

 

 

 

3,168

 

 

 

3,107

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based awards

 

 

294

 

 

 

302

 

 

 

292

 

 

 

308

 

Convertible senior notes

 

 

2

 

 

 

3

 

 

 

2

 

 

 

4

 

Warrants

 

 

11

 

 

 

48

 

 

 

11

 

 

 

50

 

Weighted average shares used in computing net income per share of common stock, diluted

 

 

3,478

 

 

 

3,464

 

 

 

3,473

 

 

 

3,469

 

Schedule of Potentially Dilutive Shares that were Excluded from Computation of Diluted Net Income per Share of Common Stock

The following table presents the potentially dilutive shares that were excluded from the computation of diluted net income per share of common stock attributable to common stockholders, because their effect was anti-dilutive, as adjusted to give effect to the 2022 Stock Split (in millions):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Stock-based awards

 

 

15

 

 

 

3

 

 

 

17

 

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Cash and Cash Equivalents and Restricted Cash

Our total cash and cash equivalents and restricted cash, as presented in the consolidated statements of cash flows, was as follows (in millions):

 

 

 

June 30,

 

 

December 31,

 

 

June 30,

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

2022

 

 

2021

 

Cash and cash equivalents

 

$

15,296

 

 

$

16,253

 

 

$

18,324

 

 

$

17,576

 

Restricted cash included in prepaid expenses and other
   current assets

 

 

384

 

 

 

294

 

 

 

294

 

 

 

345

 

Restricted cash included in other non-current assets

 

 

199

 

 

 

377

 

 

 

269

 

 

 

223

 

Total as presented in the consolidated statements of cash flows

 

$

15,879

 

 

$

16,924

 

 

$

18,887

 

 

$

18,144

 

 

 

Schedule of Accrued Warranty Activity

Accrued warranty activity consisted of the following (in millions):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Accrued warranty—beginning of period

 

$

3,965

 

 

$

2,287

 

 

$

3,505

 

 

$

2,101

 

Warranty costs incurred

 

 

(296

)

 

 

(187

)

 

 

(576

)

 

 

(338

)

Net changes in liability for pre-existing warranties,
   including expirations and foreign exchange impact

 

 

188

 

 

 

14

 

 

 

396

 

 

 

17

 

Provision for warranty

 

 

608

 

 

 

319

 

 

 

1,140

 

 

 

653

 

Accrued warranty—end of period

 

$

4,465

 

 

$

2,433

 

 

$

4,465

 

 

$

2,433