XML 25 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Debt
3 Months Ended
Mar. 31, 2023
Debt Disclosure [Abstract]  
Debt

Note 7 – Debt

 

The following is a summary of our debt and finance leases as of March 31, 2023 (in millions):

 

 

 

 

 

 

 

 

Unpaid

 

 

 

Unused

 

 

 

 

 

 

 

 

 

Net Carrying Value

 

 

 

Principal

 

 

 

Committed

 

 

 

Contractual

 

Contractual

 

 

Current

 

 

 

Long-Term

 

 

 

Balance

 

 

 

Amount (1)

 

 

 

Interest Rates

 

Maturity Date

Recourse debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024 Notes

 

$

 

 

 

 

$

 

37

 

 

 

$

 

37

 

 

 

$

 

 

 

 

2.00

%

 

May 2024

RCF Credit Agreement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,000

 

 

 

Not applicable

 

January 2028

Solar Bonds

 

 

 

 

 

 

 

 

7

 

 

 

 

 

7

 

 

 

 

 

 

 

 

4.70-5.75

%

 

March 2025 - January 2031

Total recourse debt

 

 

 

 

 

 

 

44

 

 

 

 

 

44

 

 

 

 

 

5,000

 

 

 

 

 

 

Non-recourse debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automotive Asset-backed Notes

 

 

 

903

 

 

 

 

 

410

 

 

 

 

 

1,317

 

 

 

 

 

 

 

 

0.36-4.64

%

 

February 2024-September 2025

Solar Asset-backed Notes

 

 

 

4

 

 

 

 

 

12

 

 

 

 

 

16

 

 

 

 

 

 

 

 

4.80

%

 

December 2026

Cash Equity Debt

 

 

 

28

 

 

 

 

 

351

 

 

 

 

 

389

 

 

 

 

 

 

 

 

5.25-5.81

%

 

July 2033-January 2035

Automotive Lease-backed Credit Facilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

155

 

 

 

Not applicable

 

September 2024

Total non-recourse debt

 

 

 

935

 

 

 

 

 

773

 

 

 

 

 

1,722

 

 

 

 

155

 

 

 

 

Total debt

 

 

 

935

 

 

 

 

 

817

 

 

 

$

 

1,766

 

 

 

$

 

5,155

 

 

 

 

 

 

 

Finance leases

 

 

 

469

 

 

 

 

 

455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt and finance leases

 

$

 

1,404

 

 

 

$

 

1,272

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following is a summary of our debt and finance leases as of December 31, 2022 (in millions):

 

 

 

 

 

 

 

 

Unpaid

 

 

 

Unused

 

 

 

 

 

 

 

 

 

Net Carrying Value

 

 

 

Principal

 

 

 

Committed

 

 

 

Contractual

 

Contractual

 

 

Current

 

 

 

Long-Term

 

 

 

Balance

 

 

 

Amount (2)

 

 

 

Interest Rates

 

Maturity Date

Recourse debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2024 Notes

 

$

 

 

 

 

$

 

37

 

 

 

$

 

37

 

 

 

$

 

 

 

 

2.00

%

 

May 2024

Credit Agreement

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,266

 

 

 

Not applicable

 

July 2023

Solar Bonds

 

 

 

 

 

 

 

 

7

 

 

 

 

 

7

 

 

 

 

 

 

 

 

4.70-5.75

%

 

March 2025 - January 2031

Total recourse debt

 

 

 

 

 

 

 

44

 

 

 

 

 

44

 

 

 

 

 

2,266

 

 

 

 

 

 

Non-recourse debt:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Automotive Asset-backed Notes

 

 

 

984

 

 

 

 

 

613

 

 

 

 

 

1,603

 

 

 

 

 

 

 

 

0.36-4.64

%

 

December 2023-September 2025

Solar Asset-backed Notes

 

 

 

4

 

 

 

 

 

13

 

 

 

 

 

17

 

 

 

 

 

 

 

 

4.80

%

 

December 2026

Cash Equity Debt

 

 

 

28

 

 

 

 

 

359

 

 

 

 

 

397

 

 

 

 

 

 

 

 

5.25-5.81

%

 

July 2033-January 2035

Automotive Lease-backed Credit Facilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

151

 

 

 

Not applicable

 

September 2024

Total non-recourse debt

 

 

 

1,016

 

 

 

 

 

985

 

 

 

 

 

2,017

 

 

 

 

151

 

 

 

 

Total debt

 

 

 

1,016

 

 

 

 

 

1,029

 

 

 

$

 

2,061

 

 

 

$

 

2,417

 

 

 

 

 

 

 

Finance leases

 

 

 

486

 

 

 

 

 

568

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt and finance leases

 

$

 

1,502

 

 

 

$

 

1,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)
There are no restrictions on draw-down or use for general corporate purposes with respect to any available committed funds under our credit facilities, except certain specified conditions prior to draw-down, including pledging our leased vehicles and our interests in those leases and as may be described below and in the notes to the consolidated financial statements included in our report on Form 10-K for the year ended December 31, 2022.
(2)
There are no restrictions on draw-down or use for general corporate purposes with respect to any available committed funds under our credit facilities, except certain specified conditions prior to draw-down, including pledging to our lenders sufficient amounts of qualified receivables, inventories, leased vehicles and our interests in those leases or various other assets and as may be described in the notes to the consolidated financial statements included in our report on Form 10-K for the year ended December 31, 2022.

Recourse debt refers to debt that is recourse to our general assets of the respective guarantors. Non-recourse debt refers to debt that is recourse to only assets of our subsidiaries. The differences between the unpaid principal balances and the net carrying values are due to debt discounts or deferred financing costs. As of March 31, 2023, we were in material compliance with all financial debt covenants.

2024 Notes

During the first quarter of 2023, the closing price of our common stock continued to exceed 130% of the applicable conversion price of our 2024 Notes on at least 20 of the last 30 consecutive trading days of the quarter, causing the 2024 Notes to be convertible by their holders during the second quarter of 2023. Should the closing price conditions continue to be met in a future quarter for the 2024 Notes, the 2024 Notes will be convertible at their holders’ option during the immediately following quarter.