10-Q
--12-31false0001318605Q30001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-06-300001318605us-gaap:USGovernmentDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2022-09-300001318605tsla:TwoThousandAndEighteenPerformanceAwardMembersrt:ChiefExecutiveOfficerMember2022-01-012022-09-300001318605us-gaap:CostOfSalesMember2021-07-012021-09-300001318605tsla:PerformanceBasedStockOptionMember2021-10-012021-12-310001318605tsla:LawsuitInCourtOfChanceryOfStateOfDelawareByPurportedStockholdersOfTeslaChallengingSolarCityAcquisitionMember2020-09-162020-09-160001318605tsla:RedeemableNoncontrollingInterestsMember2021-09-300001318605tsla:NonrecourseDebtMembertsla:AutomotiveAssetBackedNotesMember2022-01-012022-09-300001318605us-gaap:InterestRateSwapMember2022-09-300001318605tsla:TwoThousandAndTwentyOnePerformanceBasedStockOptionAndRestrictedStockUnitsAwardsMembersrt:ChiefExecutiveOfficerMember2022-09-300001318605us-gaap:FairValueInputsLevel3Member2022-09-300001318605tsla:OtherCountriesMember2021-07-012021-09-300001318605us-gaap:RetainedEarningsMember2022-07-012022-09-300001318605us-gaap:RetainedEarningsMember2022-01-012022-09-300001318605tsla:EnergyGenerationAndStorageSegmentMembertsla:CustomerAdvancePaymentsMember2022-01-012022-09-300001318605tsla:OtherCountriesMember2022-01-012022-09-300001318605us-gaap:ParentMember2021-01-012021-09-300001318605tsla:TwoThousandAndEighteenPerformanceAwardMembersrt:ChiefExecutiveOfficerMember2018-03-310001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-09-3000013186052021-12-310001318605tsla:GigafactoryNevadaWaterRightsMember2021-12-310001318605us-gaap:LandAndBuildingMember2022-09-300001318605us-gaap:LeaseholdImprovementsMember2021-12-310001318605srt:MaximumMembertsla:SolarBondsMembertsla:RecourseDebtMember2021-12-310001318605us-gaap:ParentMember2022-07-012022-09-300001318605tsla:NonrecourseDebtMembertsla:AutomotiveAssetBackedNotesMembersrt:MinimumMember2021-12-310001318605tsla:SellingGeneralAndAdministrativeExpenseMember2021-07-012021-09-300001318605us-gaap:OtherIntangibleAssetsMember2021-12-310001318605tsla:TwoThousandAndEighteenPerformanceAwardMembersrt:ChiefExecutiveOfficerMember2018-03-012018-03-310001318605tsla:NonrecourseDebtMembertsla:AutomotiveAssetBackedNotesMembersrt:MinimumMember2022-09-300001318605us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2021-12-310001318605tsla:StockBasedAwardsMember2022-07-012022-09-300001318605tsla:ConvertibleSeniorNotesMember2021-07-012021-09-300001318605us-gaap:MoneyMarketFundsMember2021-12-310001318605tsla:SolarBondsMembertsla:RecourseDebtMember2022-01-012022-09-3000013186052018-10-252019-02-110001318605us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2022-09-300001318605tsla:AutomotiveMembertsla:AutomotiveSalesWithResaleValueGuaranteeMember2022-07-012022-09-300001318605us-gaap:CorporateDebtSecuritiesMember2022-01-012022-09-300001318605country:US2022-01-012022-09-300001318605us-gaap:ConstructionInProgressMember2021-12-310001318605tsla:OperatingLeaseVehiclesMember2021-12-310001318605tsla:TwoPointZeroZeroPercentSeniorConvertibleNoteDueTwentyTwentyFourMemberus-gaap:SeniorNotesMember2022-09-300001318605tsla:AutomotiveMembertsla:AutomotiveSalesWithoutResaleValueGuaranteeMember2022-07-012022-09-300001318605us-gaap:ResearchAndDevelopmentExpenseMember2022-07-012022-09-300001318605us-gaap:RetainedEarningsMember2021-01-012021-09-300001318605us-gaap:RetainedEarningsMember2021-06-300001318605us-gaap:NoncontrollingInterestMember2021-06-300001318605tsla:EnergyGenerationAndStorageLeasingMembertsla:EnergyGenerationAndStorageSegmentMember2022-07-012022-09-300001318605us-gaap:ConstructionInProgressMember2022-09-300001318605tsla:NonrecourseDebtMembertsla:SolarAssetAndLoanBackedNotesMembersrt:MinimumMember2021-12-310001318605us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2022-09-300001318605tsla:EnergyGenerationAndStorageLeasingMembertsla:EnergyGenerationAndStorageSegmentMember2022-01-012022-09-300001318605us-gaap:CommonStockMember2021-12-310001318605tsla:NonrecourseDebtMembertsla:SolarAssetAndLoanBackedNotesMember2021-01-012021-12-310001318605us-gaap:USGovernmentDebtSecuritiesMember2022-09-3000013186052021-09-300001318605tsla:LawsuitInCourtOfChanceryOfStateOfDelawareByPurportedStockholdersOfTeslaChallengingSolarCityAcquisitionMember2016-09-012016-10-050001318605us-gaap:CorporateDebtSecuritiesMember2022-09-300001318605us-gaap:TradeNamesMember2021-12-310001318605srt:MinimumMemberus-gaap:SeniorNotesMember2022-04-012022-06-300001318605us-gaap:ParentMember2021-09-300001318605srt:MaximumMember2022-01-012022-09-300001318605tsla:RecourseDebtMembertsla:CreditAgreementMember2021-12-310001318605tsla:NonrecourseDebtMembertsla:AutomotiveLeaseBackedCreditFacilitiesMember2021-01-012021-12-310001318605tsla:NonrecourseDebtMembertsla:CashEquityDebtMember2022-01-012022-09-300001318605tsla:EnergyGenerationAndStorageSegmentMembertsla:CustomerAdvancePaymentsMember2022-09-300001318605tsla:SolarBondsMembertsla:RecourseDebtMember2021-12-310001318605tsla:RedeemableNoncontrollingInterestsMember2021-12-3100013186052022-03-310001318605tsla:NonrecourseDebtMembertsla:AutomotiveLeaseBackedCreditFacilitiesMember2022-01-012022-09-300001318605country:US2021-07-012021-09-300001318605us-gaap:ToolsDiesAndMoldsMember2021-12-310001318605tsla:NonrecourseDebtMembertsla:AutomotiveLeaseBackedCreditFacilitiesMember2021-12-3100013186052022-07-222022-07-220001318605us-gaap:MoneyMarketFundsMember2021-01-012021-12-3100013186052021-07-012021-09-300001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-07-012021-09-300001318605country:US2021-01-012021-09-300001318605us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMember2022-09-300001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-09-300001318605tsla:StockBasedAwardsMember2021-07-012021-09-300001318605tsla:AutomotiveMembertsla:AutomotiveSalesWithResaleValueGuaranteeMember2022-01-012022-09-300001318605tsla:NonrecourseDebtMembertsla:OtherLoansMember2021-01-012021-12-3100013186052022-09-300001318605tsla:AutomotiveMembertsla:AutomotiveSalesWithResaleValueGuaranteeMember2021-01-012021-09-300001318605us-gaap:ParentMember2022-01-012022-09-300001318605us-gaap:VariableInterestEntityPrimaryBeneficiaryMembertsla:SolarEnergySystemsMember2021-12-310001318605tsla:SolarEnergySystemsMember2021-12-310001318605tsla:TwoPointZeroZeroPercentSeniorConvertibleNoteDueTwentyTwentyFourMember2022-09-300001318605tsla:TwoThousandAndTwentyOnePerformanceBasedStockOptionAndRestrictedStockUnitsAwardsMember2022-01-012022-09-300001318605tsla:NonrecourseDebtMembertsla:CashEquityDebtMembersrt:MinimumMember2021-12-310001318605tsla:OtherMember2022-09-300001318605tsla:GigafactoryNevadaWaterRightsMember2022-09-300001318605tsla:AutomotiveSegmentMember2022-01-012022-09-300001318605us-gaap:EquipmentMember2021-12-310001318605tsla:TwoThousandAndEighteenPerformanceAwardMembersrt:ChiefExecutiveOfficerMember2021-01-012021-09-300001318605tsla:AutomotiveRegulatoryCreditsMembertsla:AutomotiveMember2022-01-012022-09-300001318605us-gaap:ParentMember2022-06-300001318605tsla:OtherInternationalMember2022-09-300001318605tsla:NonrecourseDebtMember2022-09-300001318605srt:MaximumMembertsla:SolarBondsMembertsla:RecourseDebtMember2022-09-300001318605tsla:NonrecourseDebtMembertsla:CashEquityDebtMember2021-01-012021-12-310001318605tsla:EnergyGenerationAndStorageSegmentMembertsla:CustomerAdvancePaymentsMember2021-12-310001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-09-300001318605tsla:ComputerEquipmentAndSoftwareMember2021-12-310001318605us-gaap:NoncontrollingInterestMember2021-12-310001318605srt:MinimumMemberus-gaap:SeniorNotesMember2022-07-012022-09-300001318605tsla:NonrecourseDebtMembertsla:AutomotiveAssetBackedNotesMember2022-09-300001318605us-gaap:AdditionalPaidInCapitalMember2021-09-300001318605us-gaap:CommonStockMember2022-06-300001318605us-gaap:DomesticCountryMembersrt:MinimumMember2022-01-012022-09-300001318605us-gaap:CashMember2022-09-300001318605us-gaap:ResearchAndDevelopmentExpenseMember2021-01-012021-09-300001318605tsla:SalesAndServicesMember2021-07-012021-09-300001318605country:CN2022-01-012022-09-300001318605us-gaap:MoneyMarketFundsMember2022-09-300001318605tsla:AutomotiveRevenuesMember2022-07-012022-09-300001318605us-gaap:CommonStockMember2020-12-310001318605us-gaap:NoncontrollingInterestMember2021-01-012021-09-300001318605tsla:AutomotiveRevenuesMember2022-01-012022-09-300001318605us-gaap:NoncontrollingInterestMember2022-01-012022-09-300001318605us-gaap:NoncontrollingInterestMember2022-09-300001318605us-gaap:InterestRateSwapMember2021-01-012021-09-300001318605us-gaap:USGovernmentDebtSecuritiesMember2021-12-310001318605tsla:NonrecourseDebtMembertsla:AutomotiveAssetBackedNotesMembersrt:MaximumMember2022-09-300001318605us-gaap:AdditionalPaidInCapitalMembersrt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember2020-12-310001318605tsla:AutomotiveMembertsla:AutomotiveSalesWithoutResaleValueGuaranteeMember2021-07-012021-09-3000013186052020-12-310001318605us-gaap:DomesticCountryMembersrt:MaximumMember2022-01-012022-09-300001318605us-gaap:CommonStockMember2022-01-012022-09-300001318605tsla:AutomotiveRevenuesMember2021-01-012021-09-300001318605srt:MinimumMembertsla:SolarBondsMembertsla:RecourseDebtMember2022-09-300001318605us-gaap:CashMember2021-01-012021-12-310001318605tsla:NonrecourseDebtMembertsla:AutomotiveLeaseBackedCreditFacilitiesMember2022-09-3000013186052021-06-300001318605us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel3Member2022-09-300001318605us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel3Member2021-12-310001318605tsla:TwoPointZeroZeroPercentSeniorConvertibleNoteDueTwentyTwentyFourMembertsla:RecourseDebtMember2022-09-300001318605us-gaap:MoneyMarketFundsMember2021-12-310001318605tsla:TwoThousandAndTwentyOnePerformanceBasedStockOptionAndRestrictedStockUnitsAwardsMember2022-01-012022-03-310001318605srt:MaximumMembertsla:OneHundredThirtyPercentApplicableConversionPriceMemberus-gaap:SeniorNotesMember2022-01-012022-09-300001318605tsla:AutomotiveSegmentMember2021-07-012021-09-300001318605tsla:OtherInternationalMember2021-12-310001318605country:CN2021-07-012021-09-300001318605tsla:TwoThousandAndEighteenPerformanceAwardMembersrt:ChiefExecutiveOfficerMember2021-07-012021-09-300001318605us-gaap:InterestRateSwapMember2022-07-012022-09-300001318605tsla:AutomotiveRevenuesMember2021-07-012021-09-300001318605tsla:AutomotiveLeasingMember2021-01-012021-09-300001318605us-gaap:ParentMember2021-06-3000013186052022-04-132022-04-130001318605tsla:SellingGeneralAndAdministrativeExpenseMember2022-07-012022-09-3000013186052022-08-162022-08-1600013186052020-08-102020-08-100001318605tsla:MachineryEquipmentVehiclesAndOfficeFurnitureMember2022-09-300001318605us-gaap:USGovernmentDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2021-12-310001318605us-gaap:RetainedEarningsMembersrt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember2020-12-310001318605tsla:OperatingMilestonesProbableOfBeingAchievedMembertsla:TwoThousandAndEighteenPerformanceAwardMembersrt:ChiefExecutiveOfficerMember2022-09-300001318605tsla:EnergyGenerationAndStorageMember2022-07-012022-09-300001318605tsla:TwoPointThreeSevenFivePercentSeniorConvertibleNoteDueTwentyTwentyTwoMembertsla:RecourseDebtMember2021-01-012021-12-310001318605tsla:SellingGeneralAndAdministrativeExpenseMember2022-01-012022-09-300001318605tsla:ConvertibleSeniorNotesDueTwoThousandTwentyOneMember2021-03-310001318605tsla:EnergyGenerationAndStorageSegmentMembertsla:CustomerAdvancePaymentsMember2021-01-012021-09-300001318605tsla:ConvertibleSeniorNotesMember2021-12-310001318605country:CN2021-12-310001318605tsla:SellingGeneralAndAdministrativeExpenseMember2021-01-012021-09-300001318605tsla:RedeemableNoncontrollingInterestsMember2021-01-012021-09-300001318605us-gaap:TradeNamesMember2022-09-3000013186052022-01-012022-09-300001318605us-gaap:USGovernmentDebtSecuritiesMember2022-01-012022-09-300001318605srt:MinimumMemberus-gaap:SeniorNotesMember2022-01-012022-03-310001318605tsla:NonrecourseDebtMembertsla:CashEquityDebtMembersrt:MaximumMember2021-12-310001318605us-gaap:NoncontrollingInterestMember2020-12-310001318605us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2021-12-310001318605us-gaap:ParentMember2020-12-310001318605tsla:ComputerEquipmentAndSoftwareMember2022-09-300001318605tsla:RecourseDebtMembertsla:CreditAgreementMember2021-01-012021-12-310001318605us-gaap:RetainedEarningsMember2021-07-012021-09-300001318605country:CN2022-07-012022-09-300001318605tsla:NonrecourseDebtMembertsla:AutomotiveAssetBackedNotesMember2021-01-012021-12-310001318605tsla:ServicesAndOtherMember2021-07-012021-09-300001318605tsla:ResearchFoundationMembertsla:BuildToSuitLeaseArrangementMember2022-09-300001318605tsla:FirstTrancheMilestoneMembertsla:TwoThousandAndEighteenPerformanceAwardMembersrt:ChiefExecutiveOfficerMember2018-03-310001318605tsla:TwoPointThreeSevenFivePercentSeniorConvertibleNoteDueTwentyTwentyTwoMember2022-01-012022-09-3000013186052021-10-042021-10-040001318605us-gaap:ToolsDiesAndMoldsMember2022-09-300001318605tsla:AutomotiveLeasingMember2022-07-012022-09-300001318605tsla:SolarEnergySystemsMember2022-09-300001318605us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMember2022-09-300001318605tsla:GovernmentRebatesReceivablesMember2022-09-3000013186052022-10-01tsla:EnergyGenerationAndStorageSegmentMembertsla:CustomerAdvancePaymentsMember2022-09-300001318605us-gaap:RetainedEarningsMember2021-09-3000013186052022-06-300001318605tsla:SolarAssetAndLoanBackedNotesMembertsla:NonrecourseDebtMember2022-09-300001318605tsla:SolarAssetAndLoanBackedNotesMember2022-09-300001318605tsla:SolarBondsMembertsla:RecourseDebtMember2021-01-012021-12-310001318605us-gaap:CostOfSalesMember2022-01-012022-09-300001318605tsla:EnergyGenerationAndStorageSegmentMemberus-gaap:OtherNoncurrentAssetsMember2022-09-300001318605tsla:RecourseDebtMembertsla:CreditAgreementMember2022-01-012022-09-300001318605us-gaap:InterestRateSwapMember2021-12-310001318605tsla:FavorableContractsAndLeasesMember2022-09-300001318605tsla:EnergyGenerationAndStorageSegmentMember2021-07-012021-09-300001318605tsla:EnergyGenerationAndStorageSegmentMembertsla:EnergyGenerationAndStorageSalesMember2021-01-012021-09-3000013186052021-01-012021-12-3100013186052022-10-180001318605us-gaap:DevelopedTechnologyRightsMember2022-09-300001318605country:DE2022-09-300001318605tsla:SolarBondsMembertsla:RecourseDebtMember2022-09-300001318605us-gaap:RetainedEarningsMember2022-09-300001318605tsla:AutomotiveLeasingMember2022-01-012022-09-300001318605tsla:MachineryEquipmentVehiclesAndOfficeFurnitureMember2021-12-310001318605tsla:TwoThousandAndEighteenPerformanceAwardMembersrt:ChiefExecutiveOfficerMember2022-07-012022-09-3000013186052021-01-012021-09-300001318605country:US2022-09-300001318605tsla:EnergyGenerationAndStorageSegmentMember2021-01-012021-09-300001318605tsla:TwoPointZeroZeroPercentSeniorConvertibleNoteDueTwentyTwentyFourMembertsla:RecourseDebtMember2022-01-012022-09-300001318605us-gaap:ResearchAndDevelopmentExpenseMember2021-07-012021-09-300001318605tsla:ConvertibleSeniorNotesMember2021-01-012021-09-300001318605tsla:AutomotiveMembertsla:AutomotiveSalesWithoutResaleValueGuaranteeMember2022-01-012022-09-300001318605us-gaap:FairValueInputsLevel2Member2021-12-310001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-06-300001318605us-gaap:OtherNoncurrentAssetsMember2021-12-310001318605tsla:TwoPointZeroZeroPercentSeniorConvertibleNoteDueTwentyTwentyFourMembertsla:RecourseDebtMember2021-12-310001318605us-gaap:CommonStockMember2021-06-300001318605country:CN2021-01-012021-09-300001318605us-gaap:InterestRateSwapMember2022-01-012022-09-300001318605tsla:NonrecourseDebtMembertsla:AutomotiveAssetBackedNotesMember2021-12-310001318605tsla:SalesAndServicesMember2022-01-012022-09-300001318605us-gaap:DevelopedTechnologyRightsMember2021-12-310001318605tsla:OtherCountriesMember2022-07-012022-09-300001318605us-gaap:USGovernmentDebtSecuritiesMemberus-gaap:FairValueInputsLevel3Member2022-09-300001318605tsla:AutomotiveLeasingMember2021-07-012021-09-3000013186052022-08-052022-08-0500013186052022-08-050001318605tsla:RedeemableNoncontrollingInterestsMember2020-12-310001318605tsla:ServicesAndOtherMember2022-07-012022-09-300001318605us-gaap:USGovernmentDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2021-12-310001318605tsla:TwoPointZeroZeroPercentSeniorConvertibleNoteDueTwentyTwentyFourMember2022-01-012022-09-300001318605us-gaap:CashAndCashEquivalentsMember2022-09-300001318605us-gaap:CashMember2021-12-310001318605us-gaap:MoneyMarketFundsMember2022-09-300001318605us-gaap:CommonStockMember2021-09-300001318605srt:MinimumMembertsla:SolarBondsMembertsla:RecourseDebtMember2021-12-310001318605srt:MinimumMemberus-gaap:InternalRevenueServiceIRSMember2022-01-012022-09-300001318605us-gaap:ParentMember2022-09-300001318605tsla:OneHundredThirtyPercentApplicableConversionPriceMembersrt:MinimumMemberus-gaap:SeniorNotesMember2022-01-012022-09-3000013186052018-10-172021-03-080001318605us-gaap:LandAndBuildingMember2021-12-310001318605tsla:AutomotiveSegmentMember2021-01-012021-09-300001318605us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-300001318605tsla:NonrecourseDebtMembertsla:OtherLoansMember2021-12-3100013186052022-06-162022-06-160001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001318605us-gaap:AdditionalPaidInCapitalMember2021-12-310001318605tsla:NonrecourseDebtMembertsla:CashEquityDebtMember2022-09-300001318605us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2022-09-300001318605us-gaap:FairValueInputsLevel2Member2022-09-3000013186052022-07-012022-09-300001318605us-gaap:CommonStockMember2022-07-012022-09-300001318605us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2022-09-300001318605country:DE2021-12-310001318605us-gaap:CostOfSalesMember2021-01-012021-09-300001318605us-gaap:CommonStockMember2022-09-300001318605tsla:RedeemableNoncontrollingInterestsMember2022-09-300001318605us-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-300001318605exch:JPCB2021-11-150001318605tsla:SolarAssetAndLoanBackedNotesMembertsla:NonrecourseDebtMembersrt:MaximumMember2021-12-310001318605us-gaap:NoncontrollingInterestMember2022-06-300001318605tsla:AutomotiveRegulatoryCreditsMembertsla:AutomotiveMember2022-07-012022-09-300001318605us-gaap:MoneyMarketFundsMemberus-gaap:FairValueInputsLevel1Member2021-12-310001318605tsla:EnergyGenerationAndStorageSegmentMembertsla:EnergyGenerationAndStorageSalesMember2022-01-012022-09-300001318605us-gaap:FairValueInputsLevel2Memberus-gaap:InterestRateSwapMember2021-12-310001318605tsla:SalesAndServicesMember2022-07-012022-09-300001318605tsla:RedeemableNoncontrollingInterestsMember2022-07-012022-09-300001318605tsla:EnergyGenerationAndStorageLeasingMembertsla:EnergyGenerationAndStorageSegmentMember2021-07-012021-09-300001318605us-gaap:AdditionalPaidInCapitalMember2022-09-300001318605tsla:NonrecourseDebtMembertsla:OtherLoansMember2022-01-012022-09-300001318605country:US2022-07-012022-09-300001318605country:CN2022-09-300001318605us-gaap:EquipmentMember2022-09-300001318605us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMember2021-12-310001318605us-gaap:USGovernmentDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Member2022-09-300001318605tsla:SolarAssetAndLoanBackedNotesMember2021-12-310001318605tsla:ServicesAndOtherMember2021-01-012021-09-300001318605tsla:AutomotiveRegulatoryCreditsMembertsla:AutomotiveMember2021-07-012021-09-300001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-07-012022-09-300001318605us-gaap:LeaseholdImprovementsMember2022-09-300001318605tsla:EnergyGenerationAndStorageSegmentMember2022-01-012022-09-300001318605tsla:SolarAssetAndLoanBackedNotesMembertsla:NonrecourseDebtMember2021-12-310001318605tsla:AutomotiveMembertsla:AutomotiveSalesWithoutResaleValueGuaranteeMember2021-01-012021-09-300001318605us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2022-09-300001318605us-gaap:RetainedEarningsMember2021-12-310001318605us-gaap:ParentMember2021-12-310001318605tsla:StockBasedAwardsMember2021-01-012021-09-300001318605us-gaap:CashAndCashEquivalentsMember2021-12-310001318605us-gaap:FairValueInputsLevel1Member2022-09-300001318605us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMember2021-12-310001318605us-gaap:AdditionalPaidInCapitalMember2021-06-300001318605tsla:SolarAssetAndLoanBackedNotesMember2022-01-012022-09-300001318605us-gaap:CorporateDebtSecuritiesMember2021-12-310001318605tsla:TwoPointThreeSevenFivePercentSeniorConvertibleNoteDueTwentyTwentyTwoMember2022-09-300001318605tsla:FavorableContractsAndLeasesMember2021-12-310001318605us-gaap:CashMember2022-01-012022-09-300001318605tsla:AutomotiveSegmentMember2022-07-012022-09-300001318605tsla:ServicesAndOtherMember2022-01-012022-09-300001318605tsla:RedeemableNoncontrollingInterestsMember2022-06-300001318605srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMember2020-12-310001318605us-gaap:CorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel1Member2021-12-310001318605tsla:NonrecourseDebtMembertsla:CashEquityDebtMembersrt:MaximumMember2022-09-300001318605us-gaap:FairValueInputsLevel3Member2021-12-310001318605tsla:RecourseDebtMembertsla:CreditAgreementMember2022-09-300001318605us-gaap:ParentMember2021-07-012021-09-300001318605tsla:OtherCountriesMember2021-01-012021-09-300001318605tsla:EnergyGenerationAndStorageMember2022-01-012022-09-300001318605us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-09-300001318605us-gaap:FairValueInputsLevel3Memberus-gaap:InterestRateSwapMember2022-09-3000013186052022-08-160001318605us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001318605tsla:SolarAssetAndLoanBackedNotesMembertsla:NonrecourseDebtMember2022-01-012022-09-3000013186052018-08-102018-09-060001318605us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentDebtSecuritiesMember2021-12-310001318605tsla:EnergyGenerationAndStorageSegmentMembertsla:EnergyGenerationAndStorageSalesMember2022-07-012022-09-300001318605tsla:NonrecourseDebtMembertsla:AutomotiveAssetBackedNotesMembersrt:MaximumMember2021-12-310001318605tsla:RedeemableNoncontrollingInterestsMember2022-01-012022-09-300001318605tsla:RedeemableNoncontrollingInterestsMember2021-07-012021-09-300001318605tsla:EnergyGenerationAndStorageLeasingMembertsla:EnergyGenerationAndStorageSegmentMember2021-01-012021-09-300001318605tsla:OperatingMilestonesProbableOfBeingAchievedMembertsla:TwoThousandAndEighteenPerformanceAwardMembersrt:ChiefExecutiveOfficerMember2022-01-012022-03-310001318605us-gaap:FairValueInputsLevel1Member2021-12-310001318605country:US2021-12-310001318605tsla:EnergyGenerationAndStorageSegmentMembertsla:EnergyGenerationAndStorageSalesMember2021-07-012021-09-300001318605us-gaap:RetainedEarningsMember2022-06-300001318605tsla:TwoPointZeroZeroPercentSeniorConvertibleNoteDueTwentyTwentyFourMembersrt:MinimumMemberus-gaap:SeniorNotesMember2022-09-300001318605tsla:AutomotiveMembertsla:AutomotiveSalesWithResaleValueGuaranteeMember2021-07-012021-09-300001318605us-gaap:CorporateDebtSecuritiesMember2021-01-012021-12-310001318605us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMember2022-09-300001318605tsla:PerformanceBasedStockOptionMember2022-07-012022-09-300001318605tsla:StockBasedAwardsMember2022-01-012022-09-300001318605us-gaap:OtherNoncurrentAssetsMember2022-09-300001318605us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2021-12-310001318605us-gaap:CommonStockMember2021-07-012021-09-300001318605tsla:EnergyGenerationAndStorageMember2021-01-012021-09-300001318605tsla:TwoPointThreeSevenFivePercentSeniorConvertibleNoteDueTwentyTwentyTwoMemberus-gaap:CommonStockMember2022-09-300001318605tsla:EnergyGenerationAndStorageSegmentMember2022-09-300001318605tsla:AutomotiveRegulatoryCreditsMembertsla:AutomotiveMember2021-01-012021-09-300001318605srt:MinimumMember2022-01-012022-09-300001318605srt:MaximumMemberus-gaap:InternalRevenueServiceIRSMember2022-01-012022-09-300001318605tsla:OperatingLeaseVehiclesMember2022-09-300001318605us-gaap:FairValueInputsLevel1Memberus-gaap:InterestRateSwapMember2021-12-310001318605tsla:TwoPointThreeSevenFivePercentSeniorConvertibleNoteDueTwentyTwentyTwoMembertsla:RecourseDebtMember2021-12-310001318605srt:RevisionOfPriorPeriodAccountingStandardsUpdateAdjustmentMemberus-gaap:ParentMember2020-12-310001318605us-gaap:FairValueInputsLevel2Memberus-gaap:CorporateDebtSecuritiesMember2021-12-310001318605us-gaap:CommonStockMember2021-01-012021-09-300001318605us-gaap:AdditionalPaidInCapitalMember2020-12-310001318605tsla:ConvertibleSeniorNotesMember2022-07-012022-09-300001318605us-gaap:NoncontrollingInterestMember2022-07-012022-09-300001318605tsla:EnergyGenerationAndStorageMember2021-07-012021-09-300001318605tsla:NonrecourseDebtMember2021-12-310001318605tsla:NonrecourseDebtMembertsla:CashEquityDebtMember2021-12-310001318605tsla:TwoPointZeroZeroPercentSeniorConvertibleNoteDueTwentyTwentyFourMembersrt:MaximumMemberus-gaap:SeniorNotesMember2022-09-300001318605us-gaap:OtherIntangibleAssetsMember2022-09-300001318605tsla:PerformanceBasedStockOptionMember2022-01-012022-09-300001318605tsla:EnergyGenerationAndStorageSegmentMember2022-07-012022-09-300001318605tsla:ConvertibleSeniorNotesMember2022-01-012022-09-300001318605us-gaap:ResearchAndDevelopmentExpenseMember2022-01-012022-09-300001318605us-gaap:RetainedEarningsMember2020-12-310001318605us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-310001318605tsla:RecourseDebtMember2022-09-300001318605us-gaap:VariableInterestEntityPrimaryBeneficiaryMembertsla:SolarEnergySystemsMember2022-09-300001318605tsla:ResearchFoundationMember2022-09-300001318605us-gaap:NoncontrollingInterestMember2021-09-300001318605tsla:NonrecourseDebtMembertsla:CashEquityDebtMembersrt:MinimumMember2022-09-300001318605us-gaap:AdditionalPaidInCapitalMember2022-06-300001318605tsla:RecourseDebtMember2021-12-310001318605tsla:TwoPointZeroZeroPercentSeniorConvertibleNoteDueTwentyTwentyFourMembertsla:RecourseDebtMember2021-01-012021-12-310001318605tsla:GovernmentRebatesReceivablesMember2021-12-310001318605tsla:NonrecourseDebtMembertsla:OtherLoansMember2022-09-300001318605tsla:OperatingMilestonesProbableOfBeingAchievedMembertsla:TwoThousandAndEighteenPerformanceAwardMembersrt:ChiefExecutiveOfficerMember2022-01-012022-09-300001318605us-gaap:NoncontrollingInterestMember2021-07-012021-09-300001318605tsla:ConvertibleSeniorNotesMember2022-09-300001318605us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMember2022-09-300001318605tsla:SalesAndServicesMember2021-01-012021-09-300001318605us-gaap:CostOfSalesMember2022-07-012022-09-300001318605us-gaap:InterestRateSwapMember2021-07-012021-09-300001318605us-gaap:MoneyMarketFundsMember2022-01-012022-09-30tsla:Tranchestsla:Teslaxbrli:purexbrli:sharestsla:Plaintiffiso4217:CNYiso4217:USDxbrli:sharestsla:Milestonetsla:Segmentiso4217:USDtsla:Daystsla:Customer
I
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
|
|
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2022
OR
|
|
☐ |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _________ to _________
Commission File Number: 001-34756
Tesla, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware |
|
91-2197729 |
(State or other jurisdiction of incorporation or organization) |
|
(I.R.S. Employer Identification No.) |
|
|
|
1 Tesla Road Austin, Texas |
|
78725 |
(Address of principal executive offices) |
|
(Zip Code) |
(512) 516-8177
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common stock |
TSLA |
The Nasdaq Global Select Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 (“Exchange Act”) during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
|
|
|
|
|
|
|
|
|
Large accelerated filer |
|
☒ |
|
|
|
Accelerated filer |
|
☐ |
|
|
|
|
|
|
|
|
|
Non-accelerated filer |
|
☐ |
|
|
|
Smaller reporting company |
|
☐ |
|
|
|
|
|
|
|
|
|
Emerging growth company |
|
☐ |
|
|
|
|
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of October 18, 2022, there were 3,157,752,449 shares of the registrant’s common stock outstanding.
TESLA, INC.
FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2022
INDEX
Forward-Looking Statements
The discussions in this Quarterly Report on Form 10-Q contain forward-looking statements reflecting our current expectations that involve risks and uncertainties. These forward-looking statements include, but are not limited to, statements concerning any potential future impact of the coronavirus disease (“COVID-19”) pandemic on our business, supply chain constraints, our strategy, competition, future operations and production capacity, future financial position, future revenues, projected costs, profitability, expected cost reductions, capital adequacy, expectations regarding demand and acceptance for our technologies, growth opportunities and trends in the market in which we operate, prospects and plans and objectives of management. The words “anticipates,” “believes,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “will,” “would” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements that we make. These forward-looking statements involve risks and uncertainties that could cause our actual results to differ materially from those in the forward-looking statements, including, without limitation, the risks set forth in Part II, Item 1A, “Risk Factors” in this Quarterly Report on Form 10-Q and in our other filings with the Securities and Exchange Commission (the “SEC”). We do not assume any obligation to update any forward-looking statements.
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Tesla, Inc.
Consolidated Balance Sheets
(in millions, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
September 30, |
|
|
December 31, |
|
|
|
2022 |
|
|
2021 |
|
Assets |
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
19,532 |
|
|
$ |
17,576 |
|
Short-term marketable securities |
|
|
1,575 |
|
|
|
131 |
|
Accounts receivable, net |
|
|
2,192 |
|
|
|
1,913 |
|
Inventory |
|
|
10,327 |
|
|
|
5,757 |
|
Prepaid expenses and other current assets |
|
|
2,364 |
|
|
|
1,723 |
|
Total current assets |
|
|
35,990 |
|
|
|
27,100 |
|
Operating lease vehicles, net |
|
|
4,824 |
|
|
|
4,511 |
|
Solar energy systems, net |
|
|
5,562 |
|
|
|
5,765 |
|
Property, plant and equipment, net |
|
|
21,926 |
|
|
|
18,884 |
|
Operating lease right-of-use assets |
|
|
2,251 |
|
|
|
2,016 |
|
Digital assets, net |
|
|
218 |
|
|
|
1,260 |
|
Intangible assets, net |
|
|
228 |
|
|
|
257 |
|
Goodwill |
|
|
191 |
|
|
|
200 |
|
Other non-current assets |
|
|
3,236 |
|
|
|
2,138 |
|
Total assets |
|
$ |
74,426 |
|
|
$ |
62,131 |
|
Liabilities |
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Accounts payable |
|
$ |
13,897 |
|
|
$ |
10,025 |
|
Accrued liabilities and other |
|
|
6,246 |
|
|
|
5,719 |
|
Deferred revenue |
|
|
1,928 |
|
|
|
1,447 |
|
Customer deposits |
|
|
1,083 |
|
|
|
925 |
|
Current portion of debt and finance leases |
|
|
1,457 |
|
|
|
1,589 |
|
Total current liabilities |
|
|
24,611 |
|
|
|
19,705 |
|
Debt and finance leases, net of current portion |
|
|
2,096 |
|
|
|
5,245 |
|
Deferred revenue, net of current portion |
|
|
2,265 |
|
|
|
2,052 |
|
Other long-term liabilities |
|
|
4,330 |
|
|
|
3,546 |
|
Total liabilities |
|
|
33,302 |
|
|
|
30,548 |
|
Commitments and contingencies (Note 12) |
|
|
|
|
|
|
Redeemable noncontrolling interests in subsidiaries |
|
|
421 |
|
|
|
568 |
|
Equity |
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
Preferred stock; $0.001 par value; 100 shares authorized; no shares issued and outstanding |
|
|
— |
|
|
|
— |
|
Common stock; $0.001 par value; 6,000 shares authorized; 3,158 and 3,100 shares issued and outstanding as of September 30, 2022 and December 31, 2021, respectively (1) |
|
|
3 |
|
|
|
3 |
|
Additional paid-in capital |
|
|
31,592 |
|
|
|
29,803 |
|
Accumulated other comprehensive (loss) income |
|
|
(942 |
) |
|
|
54 |
|
Retained earnings (1) |
|
|
9,198 |
|
|
|
329 |
|
Total stockholders’ equity |
|
|
39,851 |
|
|
|
30,189 |
|
Noncontrolling interests in subsidiaries |
|
|
852 |
|
|
|
826 |
|
Total liabilities and equity |
|
$ |
74,426 |
|
|
$ |
62,131 |
|
(1)Prior period results have been adjusted to reflect the three-for-one stock split effected in the form of a stock dividend in August 2022. See Note 1, Overview for details.
The accompanying notes are an integral part of these consolidated financial statements.
4
Tesla, Inc.
Consolidated Statements of Operations
(in millions, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Automotive sales |
|
$ |
17,785 |
|
|
$ |
11,393 |
|
|
$ |
46,969 |
|
|
$ |
29,100 |
|
Automotive regulatory credits |
|
|
286 |
|
|
|
279 |
|
|
|
1,309 |
|
|
|
1,151 |
|
Automotive leasing |
|
|
621 |
|
|
|
385 |
|
|
|
1,877 |
|
|
|
1,014 |
|
Total automotive revenues |
|
|
18,692 |
|
|
|
12,057 |
|
|
|
50,155 |
|
|
|
31,265 |
|
Energy generation and storage |
|
|
1,117 |
|
|
|
806 |
|
|
|
2,599 |
|
|
|
2,101 |
|
Services and other |
|
|
1,645 |
|
|
|
894 |
|
|
|
4,390 |
|
|
|
2,738 |
|
Total revenues |
|
|
21,454 |
|
|
|
13,757 |
|
|
|
57,144 |
|
|
|
36,104 |
|
Cost of revenues |
|
|
|
|
|
|
|
|
|
|
|
|
Automotive sales |
|
|
13,099 |
|
|
|
8,150 |
|
|
|
34,166 |
|
|
|
21,726 |
|
Automotive leasing |
|
|
381 |
|
|
|
234 |
|
|
|
1,157 |
|
|
|
582 |
|
Total automotive cost of revenues |
|
|
13,480 |
|
|
|
8,384 |
|
|
|
35,323 |
|
|
|
22,308 |
|
Energy generation and storage |
|
|
1,013 |
|
|
|
803 |
|
|
|
2,470 |
|
|
|
2,179 |
|
Services and other |
|
|
1,579 |
|
|
|
910 |
|
|
|
4,275 |
|
|
|
2,858 |
|
Total cost of revenues |
|
|
16,072 |
|
|
|
10,097 |
|
|
|
42,068 |
|
|
|
27,345 |
|
Gross profit |
|
|
5,382 |
|
|
|
3,660 |
|
|
|
15,076 |
|
|
|
8,759 |
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development |
|
|
733 |
|
|
|
611 |
|
|
|
2,265 |
|
|
|
1,853 |
|
Selling, general and administrative |
|
|
961 |
|
|
|
994 |
|
|
|
2,914 |
|
|
|
3,023 |
|
Restructuring and other |
|
|
— |
|
|
|
51 |
|
|
|
142 |
|
|
|
(27 |
) |
Total operating expenses |
|
|
1,694 |
|
|
|
1,656 |
|
|
|
5,321 |
|
|
|
4,849 |
|
Income from operations |
|
|
3,688 |
|
|
|
2,004 |
|
|
|
9,755 |
|
|
|
3,910 |
|
Interest income |
|
|
86 |
|
|
|
10 |
|
|
|
140 |
|
|
|
31 |
|
Interest expense |
|
|
(53 |
) |
|
|
(126 |
) |
|
|
(158 |
) |
|
|
(300 |
) |
Other (expense) income, net |
|
|
(85 |
) |
|
|
(6 |
) |
|
|
(1 |
) |
|
|
67 |
|
Income before income taxes |
|
|
3,636 |
|
|
|
1,882 |
|
|
|
9,736 |
|
|
|
3,708 |
|
Provision for income taxes |
|
|
305 |
|
|
|
223 |
|
|
|
856 |
|
|
|
407 |
|
Net income |
|
|
3,331 |
|
|
|
1,659 |
|
|
|
8,880 |
|
|
|
3,301 |
|
Net income attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries |
|
|
39 |
|
|
|
41 |
|
|
|
11 |
|
|
|
103 |
|
Net income attributable to common stockholders |
|
$ |
3,292 |
|
|
$ |
1,618 |
|
|
$ |
8,869 |
|
|
$ |
3,198 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share of common stock attributable to common stockholders (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
1.05 |
|
|
$ |
0.54 |
|
|
$ |
2.84 |
|
|
$ |
1.09 |
|
Diluted |
|
$ |
0.95 |
|
|
$ |
0.48 |
|
|
$ |
2.55 |
|
|
$ |
0.95 |
|
Weighted average shares used in computing net income per share of common stock (1) |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
3,146 |
|
|
|
2,993 |
|
|
|
3,120 |
|
|
|
2,931 |
|
Diluted |
|
|
3,468 |
|
|
|
3,369 |
|
|
|
3,474 |
|
|
|
3,391 |
|
(1)Prior period results have been adjusted to reflect the three-for-one stock split effected in the form of a stock dividend in August 2022. See Note 1, Overview for details.
The accompanying notes are an integral part of these consolidated financial statements.
5
Tesla, Inc.
Consolidated Statements of Comprehensive Income
(in millions)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Net income |
|
$ |
3,331 |
|
|
$ |
1,659 |
|
|
$ |
8,880 |
|
|
$ |
3,301 |
|
Other comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation adjustment |
|
|
(460 |
) |
|
|
(86 |
) |
|
|
(977 |
) |
|
|
(243 |
) |
Unrealized net loss on marketable securities |
|
|
(5 |
) |
|
|
— |
|
|
|
(19 |
) |
|
|
— |
|
Comprehensive income |
|
|
2,866 |
|
|
|
1,573 |
|
|
|
7,884 |
|
|
|
3,058 |
|
Less: Comprehensive income attributable to noncontrolling interests and redeemable noncontrolling interests in subsidiaries |
|
|
39 |
|
|
|
41 |
|
|
|
11 |
|
|
|
103 |
|
Comprehensive income attributable to common stockholders |
|
$ |
2,827 |
|
|
$ |
1,532 |
|
|
$ |
7,873 |
|
|
$ |
2,955 |
|
The accompanying notes are an integral part of these consolidated financial statements.
6
Tesla, Inc.
Consolidated Statements of Redeemable Noncontrolling Interests and Equity
(in millions, except per share data)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable |
|
|
|
|
|
|
|
|
|
Additional |
|
|
Other |
|
|
|
|
|
Total |
|
|
Noncontrolling |
|
|
|
|
|
|
Noncontrolling |
|
|
|
Common Stock |
|
|
Paid-In |
|
|
Comprehensive |
|
|
Retained |
|
|
Stockholders’ |
|
|
Interests in |
|
|
Total |
|
Three Months Ended September 30, 2022 |
|
Interests |
|
|
|
Shares (1) |
|
|
Amount (1) |
|
|
Capital |
|
|
Loss |
|
|
Earnings (1) |
|
|
Equity |
|
|
Subsidiaries |
|
|
Equity |
|
Balance as of June 30, 2022 |
|
$ |
421 |
|
|
|
|
3,122 |
|
|
$ |
3 |
|
|
$ |
30,944 |
|
|
$ |
(477 |
) |
|
$ |
5,906 |
|
|
$ |
36,376 |
|
|
$ |
861 |
|
|
$ |
37,237 |
|
Exercises of conversion feature of convertible senior notes |
|
|
— |
|
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
|
|
— |
|
|
|
— |
|
|
|
0 |
|
|
|
— |
|
|
|
0 |
|
Settlements of warrants |
|
|
— |
|
|
|
|
29 |
|
|
|
0 |
|
|
|
0 |
|
|
|
— |
|
|
|
— |
|
|
|
0 |
|
|
|
— |
|
|
|
0 |
|
Issuance of common stock for equity incentive awards |
|
|
— |
|
|
|
|
7 |
|
|
|
0 |
|
|
|
229 |
|
|
|
— |
|
|
|
|