XML 32 R23.htm IDEA: XBRL DOCUMENT v3.22.2
Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2022
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenue by Major Source

The following table disaggregates our revenue by major source (in millions):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Automotive sales without resale value guarantee

 

$

13,518

 

 

$

9,332

 

 

$

28,843

 

 

$

17,345

 

Automotive sales with resale value guarantee

 

 

152

 

 

 

188

 

 

 

341

 

 

 

362

 

Automotive regulatory credits

 

 

344

 

 

 

354

 

 

 

1,023

 

 

 

872

 

Energy generation and storage sales

 

 

717

 

 

 

653

 

 

 

1,220

 

 

 

1,036

 

Services and other

 

 

1,466

 

 

 

951

 

 

 

2,745

 

 

 

1,844

 

Total revenues from sales and services

 

 

16,197

 

 

 

11,478

 

 

 

34,172

 

 

 

21,459

 

Automotive leasing

 

 

588

 

 

 

332

 

 

 

1,256

 

 

 

629

 

Energy generation and storage leasing

 

 

149

 

 

 

148

 

 

 

262

 

 

 

259

 

Total revenues

 

$

16,934

 

 

$

11,958

 

 

$

35,690

 

 

$

22,347

 

Lease Receivable Relating to Sales-Type Lease Lease receivables relating to sales-type leases are presented on the consolidated balance sheets as follows (in millions):

 

 

 

June 30, 2022

 

 

December 31, 2021

 

Gross lease receivables

 

$

682

 

 

$

427

 

Unearned interest income

 

 

(79

)

 

 

(50

)

Allowance for expected credit losses

 

 

(3

)

 

 

(1

)

Net investment in sales-type leases

 

$

600

 

 

$

376

 

 

 

 

 

 

 

 

Reported as:

 

 

 

 

 

 

Prepaid expenses and other current assets

 

$

129

 

 

$

73

 

Other non-current assets

 

 

471

 

 

 

303

 

Net investment in sales-type leases

 

$

600

 

 

$

376

 

Schedule of Reconciliation of Net Income Used in Computing Basic and Diluted Net Income Per Share of Common Stock and Basic to Diluted Weighted Average Shares Used in Computing Net Income Per Share of Common Stock

The following table presents the reconciliation of net income attributable to common stockholders to net income used in computing basic and diluted net income per share of common stock (in millions):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net income attributable to common stockholders

 

$

2,259

 

 

$

1,142

 

 

$

5,577

 

 

$

1,580

 

Less: Buy-out of noncontrolling interest

 

 

3

 

 

 

 

 

 

8

 

 

 

 

Net income used in computing basic net income per share of common stock

 

 

2,256

 

 

 

1,142

 

 

 

5,569

 

 

 

1,580

 

Less: Dilutive convertible debt

 

 

0

 

 

 

(2

)

 

 

1

 

 

 

(6

)

Net income used in computing diluted net income per share of common stock

 

$

2,256

 

 

$

1,144

 

 

$

5,568

 

 

$

1,586

 

 

The following table presents the reconciliation of basic to diluted weighted average shares used in computing net income per share of common stock attributable to common stockholders (in millions):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Weighted average shares used in computing net income per share of common stock, basic

 

 

1,037

 

 

 

971

 

 

 

1,036

 

 

 

966

 

Add:

 

 

 

 

 

 

 

 

 

 

 

 

Stock-based awards

 

 

101

 

 

 

93

 

 

 

103

 

 

 

95

 

Convertible senior notes

 

 

1

 

 

 

10

 

 

 

1

 

 

 

16

 

Warrants

 

 

16

 

 

 

45

 

 

 

16

 

 

 

49

 

Weighted average shares used in computing net income per share of common stock, diluted

 

 

1,155

 

 

 

1,119

 

 

 

1,156

 

 

 

1,126

 

Schedule of Potentially Dilutive Shares that were Excluded from Computation of Diluted Net Income per Share of Common Stock

The following table presents the potentially dilutive shares that were excluded from the computation of diluted net income per share of common stock attributable to common stockholders, because their effect was anti-dilutive (in millions):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Stock-based awards

 

 

1

 

 

 

1

 

 

 

1

 

 

 

0

 

Convertible senior notes

 

 

 

 

 

0

 

 

 

 

 

 

1

 

Schedule of Cash and Cash Equivalents and Restricted Cash

Our total cash and cash equivalents and restricted cash, as presented in the consolidated statements of cash flows, was as follows (in millions):

 

 

 

June 30,

 

 

December 31,

 

 

June 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

 

2021

 

 

2020

 

Cash and cash equivalents

 

$

18,324

 

 

$

17,576

 

 

$

16,229

 

 

$

19,384

 

Restricted cash included in prepaid expenses and other
   current assets

 

 

294

 

 

 

345

 

 

 

326

 

 

 

238

 

Restricted cash included in other non-current assets

 

 

269

 

 

 

223

 

 

 

270

 

 

 

279

 

Total as presented in the consolidated statements of cash flows

 

$

18,887

 

 

$

18,144

 

 

$

16,825

 

 

$

19,901

 

Schedule of Accrued Warranty Activity Accrued warranty activity consisted of the following (in millions):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Accrued warranty—beginning of period

 

$

2,287

 

 

$

1,534

 

 

$

2,101

 

 

$

1,468

 

Warranty costs incurred

 

 

(187

)

 

 

(125

)

 

 

(338

)

 

 

(241

)

Net changes in liability for pre-existing warranties,
   including expirations and foreign exchange impact

 

 

14

 

 

 

7

 

 

 

17

 

 

 

6

 

Provision for warranty

 

 

319

 

 

 

275

 

 

 

653

 

 

 

458

 

Accrued warranty—end of period

 

$

2,433

 

 

$

1,691

 

 

$

2,433

 

 

$

1,691