XML 41 R29.htm IDEA: XBRL DOCUMENT v3.22.0.1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2021
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenue by Major Source

The following table disaggregates our revenue by major source (in millions):

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Automotive sales without resale value guarantee

 

$

43,186

 

 

$

24,053

 

 

$

19,212

 

Automotive sales with resale value guarantee (1)

 

 

939

 

 

 

551

 

 

 

146

 

Automotive regulatory credits

 

 

1,465

 

 

 

1,580

 

 

 

594

 

Energy generation and storage sales

 

 

2,279

 

 

 

1,477

 

 

 

1,000

 

Services and other

 

 

3,802

 

 

 

2,306

 

 

 

2,226

 

Total revenues from sales and services

 

 

51,671

 

 

 

29,967

 

 

 

23,178

 

Automotive leasing

 

 

1,642

 

 

 

1,052

 

 

 

869

 

Energy generation and storage leasing

 

 

510

 

 

 

517

 

 

 

531

 

Total revenues

 

$

53,823

 

 

$

31,536

 

 

$

24,578

 

 

(1)
Pricing adjustments on our vehicle offerings can impact the estimate of likelihood that customers would exercise their resale value guarantees, resulting in an adjustment of our sales return reserve on vehicles sold with resale value guarantees. Actual return rates being lower than expected and increases in resale values of our vehicles in 2021 resulted in a net release of our reserve of $365 million, which represented an increase in automotive sales revenue. For the years ended December 31, 2020 and 2019, vehicle pricing reductions resulted in an increase of our reserve of $72 million and $555 million, respectively, which represented decreases in automotive sales revenue.
Schedule of Deferred Revenue Activity

Deferred revenue activity related to the access to our Supercharger network, internet connectivity, FSD features and over-the-air software updates on automotive sales with and without resale value guarantee consisted of the following (in millions):

 

 

 

Year ended December 31,

 

 

 

2021

 

 

2020

 

Deferred revenue on automotive sales with and without
   resale value guarantee— beginning of period

 

$

1,926

 

 

$

1,472

 

Additions

 

 

847

 

 

 

724

 

Net changes in liability for pre-existing contracts

 

 

(25

)

 

 

56

 

Revenue recognized

 

 

(366

)

 

 

(326

)

Deferred revenue on automotive sales with and without
   resale value guarantee— end of period

 

$

2,382

 

 

$

1,926

 

Schedule of Reconciliation of Net Income (Loss) Used in Computing Basic and Diluted Net Income (Loss) Per Share of Common Stock and Basic to Diluted Weighted Average Shares Used in Computing Net Income Per Share of Common Stock

The following table presents the reconciliation of net income (loss) attributable to common stockholders to net income (loss) used in computing basic and diluted net income (loss) per share of common stock (in millions):

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Net income (loss) attributable to common stockholders

 

$

5,519

 

 

$

721

 

 

$

(862

)

Less: Buy-out of noncontrolling interest

 

 

(5

)

 

 

31

 

 

 

8

 

Net income (loss) used in computing basic net
   income (loss) per share of common stock

 

 

5,524

 

 

 

690

 

 

 

(870

)

Less: Dilutive convertible debt

 

 

(9

)

 

 

 

 

 

 

Net income (loss) used in computing diluted net
   income (loss) per share of common stock

 

$

5,533

 

 

$

690

 

 

$

(870

)

 

The following table presents the reconciliation of basic to diluted weighted average shares used in computing net income (loss) per share of common stock attributable to common stockholders (in millions):

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Weighted average shares used in computing
   net income (loss) per share of common stock, basic

 

 

986

 

 

 

933

 

 

 

887

 

Add:

 

 

 

 

 

 

 

 

 

Stock-based awards

 

 

98

 

 

 

66

 

 

 

 

Convertible senior notes (1)

 

 

10

 

 

 

47

 

 

 

 

Warrants

 

 

35

 

 

 

37

 

 

 

 

Weighted average shares used in computing
   net income (loss) per share of common stock, diluted

 

 

1,129

 

 

 

1,083

 

 

 

887

 

 

Schedule of Potentially Dilutive Shares that were Excluded from Computation of Diluted Net Income (Loss) per Share of Common Stock

The following table presents the potentially dilutive shares that were excluded from the computation of diluted net income (loss) per share of common stock attributable to common stockholders, because their effect was anti-dilutive (in millions):

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Stock-based awards

 

 

0

 

 

 

2

 

 

 

50

 

Convertible senior notes (1)

 

 

 

 

 

1

 

 

 

5

 

Under the modified retrospective method of adoption of ASU 2020-06, the dilutive impact of convertible senior notes was calculated using the if-converted method for the year ended December 31, 2021. Certain convertible senior notes were calculated using the treasury stock method for the years ended December 31, 2020 and 2019. Refer to discussion above for further details.
Schedule of Cash and Cash Equivalents and Restricted Cash

Our total cash and cash equivalents and restricted cash, as presented in the consolidated statements of cash flows, was as follows (in millions):

 

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Cash and cash equivalents

 

$

17,576

 

 

$

19,384

 

 

$

6,268

 

Restricted cash included in prepaid expenses and other
   current assets

 

 

345

 

 

 

238

 

 

 

246

 

Restricted cash included in other non-current assets

 

 

223

 

 

 

279

 

 

 

269

 

Total as presented in the consolidated statements of cash flows

 

$

18,144

 

 

$

19,901

 

 

$

6,783

 

Estimated Useful Lives of Respective Assets

Depreciation and amortization is calculated using the straight-line method over the estimated useful lives of the respective assets, as follows:

 

Solar energy systems in service

 

 

 

30 to 35 years

Initial direct costs related to customer
   solar energy system lease acquisition
   costs

 

 

 

Lease term (up to 25 years)

Schedule of Estimated Useful Lives of Related Assets

Property, plant and equipment, net, including leasehold improvements, are recognized at cost less accumulated depreciation. Depreciation is generally computed using the straight-line method over the estimated useful lives of the respective assets, as follows:

 

Machinery, equipment, vehicles and
   office furniture

 

 

 

3 to 15 years

Tooling

 

 

 

4 to 7 years

Building and building improvements

 

 

 

15 to 30 years

Computer equipment and software

 

 

 

3 to 10 years

Schedule of Accrued Warranty Activity Accrued warranty activity consisted of the following (in millions):

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Accrued warranty—beginning of period

 

$

1,468

 

 

$

1,089

 

 

$

748

 

Warranty costs incurred

 

 

(525

)

 

 

(312

)

 

 

(250

)

Net changes in liability for pre-existing warranties,
   including expirations and foreign exchange impact

 

 

102

 

 

 

66

 

 

 

36

 

Provision for warranty

 

 

1,056

 

 

 

625

 

 

 

555

 

Accrued warranty—end of period

 

$

2,101

 

 

$

1,468

 

 

$

1,089

 

Schedule of Cumulative Effect of Changes Made to Consolidated Balance Sheet for Adoption of New Lease Standard

Accordingly, the cumulative effect of the changes made on our January 1, 2021 consolidated balance sheet for the adoption of the ASU was as follows (in millions):

 

 

 

Balances at
December 31, 2020

 

 

Adjustments from
Adoption of ASU 2020-06

 

 

Balances at
January 1, 2021

 

Assets

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

$

12,747

 

 

$

(45

)

 

$

12,702

 

Liabilities

 

 

 

 

 

 

 

 

 

Current portion of debt and finance leases

 

 

2,132

 

 

 

50

 

 

 

2,182

 

Debt and finance leases, net of current portion

 

 

9,556

 

 

 

219

 

 

 

9,775

 

Mezzanine equity

 

 

 

 

 

 

 

 

 

Convertible senior notes

 

 

51

 

 

 

(51

)

 

 

 

Equity

 

 

 

 

 

 

 

 

 

Additional paid-in capital

 

 

27,260

 

 

 

(474

)

 

 

26,786

 

Accumulated deficit

 

 

(5,399

)

 

 

211

 

 

 

(5,188

)