XML 19 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Interim Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net income (loss) $ 60,142 $ (719,583)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 45,360 108,052
Amortization of operating lease right-of-use assets 6,781
Loss on disposal of equipment 1,927
Stock-based compensation 43,868 68,249
Unrealized foreign exchange loss (10) 154
Changes in operating assets and liabilities:    
Accounts receivable 1,970,727 2,298,113
Prepaid expenses (10,204) (2,396)
Accounts payable and accrued liabilities (1,618,388) (2,360,393)
Net cash provided by (used in) operating activities 491,495 (599,096)
Cash flows from investing activities:    
Acquisition of equipment (5,718) (4,006)
Long-term cash equivalent 16,463
Net cash (used in) provided by investing activities (5,718) 12,457
Cash flows from financing activities:    
Payments on operating lease liabilities (7,604)
Net cash used in financing activities (7,604)
Change in cash 485,777 (594,243)
Cash, beginning of period 2,780,517 1,469,224
Cash, end of period 3,266,294 874,981
Supplementary information:    
Interest paid
Income taxes paid $ 8,172 $ 15,431