XML 15 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Interim Consolidated Balance Sheets (Unaudited) - USD ($)
Mar. 31, 2025
Dec. 31, 2024
Current assets:    
Cash $ 3,266,294 $ 2,780,517
Accounts receivable, less allowance for doubtful accounts $216,518 (2024 - $220,733) (Note 3) 3,210,484 5,181,211
Prepaid expenses 75,608 65,404
Total Current Assets 6,552,386 8,027,132
Equipment (Note 4) 28,724 25,803
Goodwill (Note 6) 3,301,439 3,301,439
Intangible assets (Note 5) 326,321 368,884
Long term cash equivalent 7,563 7,553
Security deposit 3,422 3,422
Total Assets 10,219,855 11,734,233
Current liabilities:    
Accounts payable 1,228,713 2,779,710
Accrued liabilities 892,626 961,653
Total Liabilities 2,189,156 3,807,544
Commitments (Note 10)
Stockholders’ Equity (Note 8):    
Common stock, no par value, unlimited shares authorized, 131,304,499 shares issued and outstanding (December 31, 2024 - 131,304,499) 51,590,808 51,546,940
Accumulated deficit (43,584,689) (43,644,831)
Accumulated other comprehensive income:    
Foreign currency translation adjustment 24,580 24,580
Total Stockholders’ Equity 8,030,699 7,926,689
Total Liabilities and Stockholders’ Equity 10,219,855 11,734,233
Related Party [Member]    
Current liabilities:    
Accounts payable and accrued liabilities - related party (Note 11) $ 67,817 $ 66,181