XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net loss from continuing operations for the period $ (2,800,549) $ (5,291,589)
Adjustments to reconcile net loss to cash used in operating activities:    
Amortized expenses (Notes 5, 6 and 7) 130,226 2,305,160
Changes in non-cash working capital items:    
Prepaid expenses (130,568) 12,721
Accounts payable and accrued liabilities 934,233 1,026,814
Interest payable on senior secured notes 1,472,040 1,623,606
Net cash used in operating activities (394,617) (323,288)
Net cash used in discontinued operating activities (40,422)
Cash flows from investing activities    
Net cash provided by (used in) provided by discontinued operation
Cash flows from financing activities:    
   Proceeds from convertible and promissory notes (Note 5 and 6) 363,710
   Loan from a principal shareholder 394,617
   Net cash provided by financing activities 394,617 363,710
Net cash provided by discontinued financing activities
Net decrease in cash
Cash, beginning of year
Cash, end of year
SUPPLEMENTAL DISCLOSURE    
Interest paid
Taxes paid