XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF MEZZANINE EQUITY AND STOCKHOLDERS' DEFICIENCY - USD ($)
Mezzanine Equity [Member]
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 1,603,095 $ 1,348 $ 9,579,714 $ (23,556,280) $ (12,372,123)
Balance at beginning (in shares) at Dec. 31, 2022 1,603,095,243 1,347,495      
Net loss for the year (5,301,298) (5,301,298)
Issuance of equity classified warrants (Note 6) 87,675 87,675
Ending balance, value at Dec. 31, 2023 $ 1,603,095 $ 1,348 9,667,389 (28,857,578) (17,585,746)
Balance at beginning (in shares) at Dec. 31, 2023 1,603,095,243 1,347,495      
Net loss for the year (2,800,549) (2,800,549)
Ending balance, value at Dec. 31, 2024 $ 1,603,095 $ 1,348 $ 9,667,389 $ (31,658,127) $ (20,386,295)
Balance at beginning (in shares) at Dec. 31, 2024 1,603,095,243 1,347,495