XML 40 R29.htm IDEA: XBRL DOCUMENT v3.25.3
Stockholders’ Deficiency (Tables)
12 Months Ended
Dec. 31, 2024
MEZZANINE EQUITY  
Summary of our warrant activity is as follows

 

    Number of
Warrants
    Weighted-
Average
Exercise
Price
    Weighted-
Average
Remaining
Contractual
Term
(Years)
    Weighted-
Average
Grant-
Date
Fair
Value
 
Outstanding and exercisable at December 31, 2022     234,423,017     $ 0.021       4.45     $ 3,966,694  
Issued     20,000,000       0.020       6.03       87,675  
Expired     (500,000                  
Outstanding and exercisable at December 31, 2023     253,923,017     $ 0.021       4.59     $ 3,963,981  

For the year ended December 31, 2024, a summary of our warrant activity is as follows:

 

    Number of
Warrants
    Weighted-
Average
Exercise
Price
    Weighted-
Average
Remaining
Contractual
Term
(Years)
    Weighted-
Average Grant-
Date Fair Value
 
Outstanding and exercisable at January 1, 2023     253,923,017     $ 0.021       4.59     $ 3,963,981  
                                 
Expired     (10,600,000                  
Outstanding and exercisable at December 31, 2024     243,323,017     $ 0.021       2.05     $ 1,963,079