XML 36 R5.htm IDEA: XBRL DOCUMENT v3.23.4
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIT - USD ($)
Common Stock [Member]
Preferred Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2020 $ 23,472 $ 93 $ 1,302,977 $ (1,484,442) $ (157,900)
Beginning balance (in shares) at Dec. 31, 2020 23,472,565        
Conversion of convertible note into Common Stock         80,004
Conversion of convertible note into Common Stock (in shares) 4,000,216        
Net loss for the period (14,262,579) (14,262,579)
Cancellation of Series A Preferred (93) 93
Conversion of debt to Series D Preferred 230 667,984 668,214
Series E Preferred issued for acquisition of assets 1 4,225,061 4,225,062
Series F Preferred issued for convertible note 1 230,030 230,031
Equity portion of debts issued and extinguished 1,023,855 1,023,855
Common issued for Series B Preferred transfer $ 1,500 (1,500)
Common issued for Series B Preferred transfer (in shares) 1,500,000        
Series E Preferred exchanged for Series E-1 Preferred $ 1,091,389 1,152 (1,092,541)
Series E Preferred exchanged for Series E-1 preferred (in shares) 1,091,388,889        
Conversion of Series F Preferred into Common Stock $ 192,073 (1) (192,072)
Conversion of Series F Preferred to Common (in shares) 192,073,017        
Sale of Series G Preferred and conversion into Common Stock $ 255,556 4,344,444 4,600,000
Sale of Preferred G and conversion to Common (in shares) 255,555,556        
Common Stock exchanged for Series H Preferred $ (39,895) 40 39,855
Common exchanged for Series H Preferred (in shares) (39,895,000)        
Conversion of Series D $ 75,000 (75) (74,925)
Conversion of Series D (in shares) 75,000,000        
Ending balance, value at Dec. 31, 2021 $ 1,599,095 1,348 10,473,261 (15,747,021) (3,674,665)
Ending balance (in shares) at Dec. 31, 2021 1,599,095,027        
Conversion of convertible note into Common Stock $ 4,000 76,004 80,004
Conversion of convertible note into Common Stock (in shares) 4,000,216        
Net loss for the period (13,139,810) (13,139,810)
Ending balance, value at Dec. 31, 2022 $ 1,603,095 $ 1,348 $ 10,549,265 $ (28,886,831) $ (16,734,471)
Ending balance (in shares) at Dec. 31, 2022 1,599,095,027