XML 16 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Dec. 31, 2021
Cash Flows from operating activities:      
Net loss for the period $ (2,536,688) $ (856,777) $ (14,262,579)
Adjustments to reconcile net loss to cash used in operating activities:      
Amortized interest 707,999 133,200  
Amortization 80,494 35,284  
Fair value of Warrant issued for services 9,000  
Foreign exchange on notes payable 311  
Changes in assets and liabilities:      
Accounts payable and accruals 475,884 518,286  
Payment of lease liability (55,327)  
Accounts receivable 44,821  
Due from related party 709,259  
Prepaid expenses 1,760 (966,903)  
Net cash used in operating activities (562,799) (1,136,599)  
Cash Flows from investing activities:      
Purchases of equipment, intangible assets and goodwill (44,941)  
Funds advanced for note receivable (51,517)  
Net cash used in investing activities (96,458)  
Cash Flows from financing activities:      
Proceeds from convertible notes sold 810,000 15,030,000  
Shares subscribed but not issued 510,000  
Net cash provided by financing activities 810,000 15,540,000  
Net increase (decrease) in cash 150,743 14,403,401  
Cash, beginning of period 55,656 9,491 9,491
Cash, end of period 206,399 14,412,892 $ 55,656
SUPPLEMENTAL DISCLOSURE      
Interest paid 453,750  
Taxes paid