XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Right of Use Assets (Tables)
3 Months Ended
Mar. 31, 2022
Right Of Use Assets  
Schedule of Remaining Right of Use Assets

 

   Term       Accumulated     
   (in months)   Amount   Amortization   Net 
Tower Lease 1   171.5   $547,663   $36,092   $511,571 
Tower lease - 2   91    244,079    25,966    218,113 
Tower Lease - 3   332    233,043    4,174    228,869 
Generator Lease   171.5    109,507    7,217    102,290 
Studio Lease - 1   217.5    280,084    12,703    267,381 
Studio Lease - 2   80    49,561    3,582    45,979 
                     
        $1,463,937   $89,734   $1,374,203 
Schedule of Remaining Lease Liability

 

      
2022  $168,553 
2023   231,120 
2024   239,780 
2025   253,163 
2026   261,433 
Remaining   3,244,121 
Lease obligations, net   4,398,170 
Amount representing interest   2,929,937 
Remaining lease liability   1,468,233 
Less current portion   - 
Non-current lease obligation  $1,468,233