XML 78 R68.htm IDEA: XBRL DOCUMENT v3.21.4
Schedule of Convertible Notes and Accrued Interest Payable (Details) - USD ($)
Feb. 15, 2021
Sep. 30, 2021
Dec. 31, 2020
Sep. 30, 2020
Jul. 23, 2020
Short-term Debt [Line Items]          
Conversion Rate       $ 0.01 $ 0.01
Accrued Interest $ 95,561        
Carrying Value 552,042        
Convertible notes and accrued interest payable 647,603   $ 552,751    
Less long-term portion   $ 15,258,098 57,759    
Current portion 647,603 $ 28,878 494,992    
Convertible Notes Payable One [Member]          
Short-term Debt [Line Items]          
Face Value $ 10,000        
Conversion Rate $ 0.005        
Interest rate        
Accrued Interest        
Carrying Value 500        
Convertible notes and accrued interest payable 500   500 [1]    
Convertible Notes Payable Two [Member]          
Short-term Debt [Line Items]          
Face Value $ 85,000        
Conversion Rate $ 0.01        
Interest rate        
Accrued Interest        
Carrying Value 50,800        
Convertible notes and accrued interest payable 50,800   50,800 [2]    
Convertible Notes Payable Three [Member]          
Short-term Debt [Line Items]          
Face Value $ 50,000        
Conversion Rate $ 0.01        
Interest rate 10.00%        
Accrued Interest $ 2,500        
Carrying Value 50,000        
Convertible notes and accrued interest payable $ 52,500   52,500 [3]    
Due Date May 01, 2022        
Convertible Notes Payable Four [Member]          
Short-term Debt [Line Items]          
Face Value $ 5,000        
Conversion Rate $ 0.01        
Interest rate 10.00%        
Accrued Interest $ 259        
Carrying Value 5,000        
Convertible notes and accrued interest payable $ 5,259   5,259 [3]    
Due Date May 01, 2022        
Convertible Notes Payable Five [Member]          
Short-term Debt [Line Items]          
Face Value $ 12,500        
Conversion Rate $ 0.01        
Interest rate 10.00%        
Accrued Interest $ 457        
Carrying Value 7,500        
Convertible notes and accrued interest payable $ 7,957   7,957 [4]    
Due Date Jun. 23, 2021        
Convertible Notes Payable Six [Member]          
Short-term Debt [Line Items]          
Face Value $ 20,000        
Conversion Rate $ 0.04        
Interest rate        
Accrued Interest        
Convertible notes and accrued interest payable 20,000   20,000    
Convertible Notes Payable Seven [Member]          
Short-term Debt [Line Items]          
Face Value $ 68,490        
Conversion Rate $ 0.05        
Interest rate        
Accrued Interest        
Convertible notes and accrued interest payable 68,490   68,490 [5]    
Convertible Notes Payable Eight [Member]          
Short-term Debt [Line Items]          
Face Value $ 25,000        
Conversion Rate $ 0.05        
Interest rate 12.00%        
Accrued Interest $ 20,056        
Carrying Value 25,000        
Convertible notes and accrued interest payable 45,056   44,682 [6]    
Convertible Notes Payable Nine [Member]          
Short-term Debt [Line Items]          
Face Value $ 25,000        
Conversion Rate $ 0.05        
Interest rate 8.00%        
Accrued Interest $ 32,047        
Carrying Value 25,000        
Convertible notes and accrued interest payable 57,047   56,797 [6]    
Convertible Notes Payable Ten [Member]          
Short-term Debt [Line Items]          
Face Value $ 23,622        
Conversion Rate $ 0.05        
Interest rate 5.00%        
Accrued Interest $ 16,388        
Carrying Value 23,622        
Convertible notes and accrued interest payable 40,010   39,551 [6]    
Convertible Notes Payable Eleven [Member]          
Short-term Debt [Line Items]          
Face Value $ 684,000        
Conversion Rate $ 0.05        
Interest rate 10.00%        
Accrued Interest $ 22,066        
Carrying Value 220,799        
Convertible notes and accrued interest payable $ 242,865   154,444 [7]    
Debt Instrument, Maturity Date, Description Various        
Convertible Notes Payable Twelve [Member]          
Short-term Debt [Line Items]          
Face Value $ 75,000        
Interest rate 10.00%        
Accrued Interest $ 1,788        
Carrying Value 55,331        
Convertible notes and accrued interest payable $ 57,119   $ 51,771    
Debt Instrument, Maturity Date, Description Various        
[1] On October 28, 2020, $9,500 was converted into 1,900,000 common shares.
[2] On July 23, 2020, $16,900 in debt and $950 in costs were converted into 1,785,000 common shares and on November 2, 2020, $17,300 was converted into 1,730,000 common shares.
[3] The notes are convertible into common stock at the discretion of the Holder at the lesser of $0.01 or 50% of the lowest closing bid price for the Company’s stock during the 20 immediately preceding the date of delivery by Holder to the Company of the Conversion Notice.
[4] The notes are convertible into common stock at the discretion of the Holder at 50% of the lowest closing bid price for the Company’s common stock during the 30 trading days immediately preceding the date of delivery by Holder to the Company of the Conversion Notice.
[5] Included in this debt is $490 due to the former CEO. The debt was repaid via check.
[6] On April 2, 2020, these notes terms were changed from non-convertible to convertible at $0.05 debt to 1 common share. They were also amended to include the above noted clause with respect to holding less than 9.99% of the issued and outstanding common stock. During the year ended December 31, 2020, interest accrued on this debt was $6,164 (2019 - $6,146).
[7] Based on the intrinsic value of the beneficial conversion feature, as per FASB topic ASC 470-20 Debt with Conversion and other Options, it was determined that all of the value of the following notes that were issued should be allocated to equity and amortized to interest, based on the due date of the debt. A summary of the balances is as follows as at February 15, 2021: