XML 142 R40.htm IDEA: XBRL DOCUMENT v3.21.2
Convertible Notes and Accrued Interest Payable - Schedule of Convertible Notes and Accrued Interest Payable (Details) - USD ($)
12 Months Ended
Dec. 31, 2020
Jul. 23, 2020
Dec. 31, 2019
Conversion Rate $ 0.01 $ 0.01  
Accrued Interest $ 85,650    
Carrying Value 467,101    
Convertible Notes and Accrued Interest Payable 552,751   $ 297,766
Less long-term portion 57,759  
Current portion 494,992   297,766
Convertible Notes Payable One [Member]      
Face Value $ 10,000    
Conversion Rate $ 0.005    
Interest rate 0.00%    
Accrued Interest    
Carrying Value 500    
Convertible Notes and Accrued Interest Payable 500   10,000 [1]
Convertible Notes Payable Two [Member]      
Face Value $ 85,000    
Conversion Rate $ 0.01    
Interest rate 0.00%    
Accrued Interest    
Carrying Value 50,800    
Convertible Notes and Accrued Interest Payable 50,800   85,000 [2]
Convertible Notes Payable Three [Member]      
Face Value $ 50,000    
Conversion Rate $ 0.01    
Interest rate 10.00%    
Due Date May 01, 2022    
Accrued Interest $ 2,500    
Carrying Value 50,000    
Convertible Notes and Accrued Interest Payable 52,500   [3]
Convertible Notes Payable Four [Member]      
Face Value $ 5,000    
Conversion Rate $ 0.01    
Interest rate 10.00%    
Due Date May 01, 2022    
Accrued Interest $ 259    
Carrying Value 5,000    
Convertible Notes and Accrued Interest Payable 5,259   [4]
Convertible Notes Payable Five [Member]      
Face Value $ 12,500    
Conversion Rate $ 0.01    
Interest rate 10.00%    
Due Date Jun. 23, 2021    
Accrued Interest $ 457    
Carrying Value 7,500    
Convertible Notes and Accrued Interest Payable 7,957   [4]
Convertible Notes Payable Six [Member]      
Face Value $ 20,000    
Conversion Rate $ 0.04    
Interest rate 0.00%    
Accrued Interest    
Carrying Value 20,000    
Convertible Notes and Accrued Interest Payable 20,000   20,000
Convertible Notes Payable Seven [Member]      
Face Value $ 68,490    
Conversion Rate $ 0.05    
Interest rate 0.00%    
Accrued Interest    
Carrying Value 68,490    
Convertible Notes and Accrued Interest Payable 68,490   48,490 [5]
Convertible Notes Payable Eight [Member]      
Face Value $ 25,000    
Conversion Rate $ 0.05    
Interest rate 12.00%    
Accrued Interest $ 19,682    
Carrying Value 25,000    
Convertible Notes and Accrued Interest Payable 44,682   41,690 [6]
Convertible Notes Payable Nine [Member]      
Face Value $ 25,000    
Conversion Rate $ 0.05    
Interest rate 8.00%    
Accrued Interest $ 31,797    
Carrying Value 25,000    
Convertible Notes and Accrued Interest Payable 56,797   54,797 [6]
Convertible Notes Payable Ten [Member]      
Face Value $ 23,438    
Conversion Rate $ 0.05    
Interest rate 5.00%    
Accrued Interest $ 16,113    
Carrying Value 23,438    
Convertible Notes and Accrued Interest Payable 39,551   37,789 [6]
Convertible Notes Payable Eleven [Member]      
Face Value $ 649,000    
Conversion Rate $ 0.05    
Interest rate 10.00%    
Accrued Interest $ 13,931    
Carrying Value 140,513    
Convertible Notes and Accrued Interest Payable $ 154,444   [7]
Due Date, description Various    
Convertible Notes Payable Twelve [Member]      
Face Value $ 75,000    
Interest rate 10.00%    
Accrued Interest $ 911    
Carrying Value 50,860    
Convertible Notes and Accrued Interest Payable $ 51,771   [8]
Due Date, description Various    
[1] On October 28, 2020, $9,500 was converted into 1,900,000 common shares.
[2] On July 23, 2020, $16,900 was converted into 1,690,000 common shares. On November 02, 2020, $17,300 was converted into 1,730,000 shares.
[3] The notes are convertible into common stock at the discretion of the Holder at the lesser of $0.01 or 50% of the lowest closing bid price for the Company's stock during the 20 immediately preceding the date of delivery by Holder to the Company of the Conversion Notice.
[4] The notes are convertible into common stock at the discretion of the Holder at 50% of the lowest closing bid price for the Company's common stock during the 30 trading days immediately preceding the date of delivery by Holder to the Company of the Conversion Notice.
[5] Included in this debt is $490 due to the former CEO.
[6] On April 2, 2020, these notes terms were changed from non-convertible to convertible at $0.05 debt to 1 common share. They were also amended to include the above noted clause with respect to holding less than9.99% of the issued and outstanding stock. During the twelve months ended December 31, 2020, interest accrued on this debt was $6,164 (2019 - $6,146). For comparative purposes, these amounts previously shown as debt payable as at December 31, 2019, have been reclassified as convertible debt.
[7] Based on the intrinsic value of the beneficial conversion feature, as per FASB topic ASC 470-20 Debt with Conversion and other Options, it was determined that all of the value of the following notes issued during the year ended December 31, 2020 should be allocated to equity and amortized to interest, based on the due date of the debt.
[8] Based on the intrinsic value of the beneficial conversion feature, as per FASB topic ASC 470-20 Debt with Conversion and other Options, it was determined that a portion of the value of the following notes issued during the year ended December 31,2020 should be allocated to equity and amortized to interest, based on the due date of the debt. These notes are convertible into common stock at the discretion of the Holder at 70% of the lowest closing bid price for the Company's common stock during the 20 trading days immediately preceding the date of delivery by Holder to the Company of the Conversion Notice. The face value of each note is $25,000.