XML 28 R15.htm IDEA: XBRL DOCUMENT v2.4.1.9
Convertible Note Payable (Tables)
3 Months Ended
Mar. 31, 2015
Debt Disclosure [Abstract]  
Schedule of Convertible Notes Payable

The balance of the first convertible note payable convertible on the basis of $0.10 of debt to 1 common share is as follows:

 

    Mar 31, 2015     Dec 31, 2014  
Balance                
                 
Proceeds from promissory note   $ 40,000     $ 40,000  
Value allocated to additional paid-in capital     40,000       40,000  
                 
Balance allocated to convertible note payable     -       -  
Amortized discount     40,000       40,000  
Balance, convertible note payable   $ 40,000     $ 40,000  

 

The balance of the second convertible note convertible on the basis of $0.10 of debt to 1 common share is as follows:

 

    Mar 31, 2015     Dec 31, 2014  
Balance                
                 
Proceeds from promissory note   $ 20,000     $ 20,000  
Value allocated to additional paid-in capital     20,000       20,000  
                 
Balance allocated to convertible note payable     -       -  
Amortized discount     19,000       18,000  
Balance, convertible note payable   $ 19,000     $ 18,000  

 

The balance of the third convertible note payable convertible on the basis of $0.10 of debt to 1 common share is as follows:

 

    Mar 31, 2015     Dec 31, 2014  
Balance                
                 
Proceeds from promissory note   $ 10,000     $ 10,000  
Value allocated to additional paid-in capital     10,000       10,000  
                 
Balance allocated to convertible note payable     -       -  
Amortized discount     8,000       5,500  
Balance, convertible note payable   $ 8,000     $ 5,500  

 

The balance of the fourth convertible note payable convertible on the basis of $0.10 of debt to 1 common share at is as follows:

 

    Mar 31, 2015     Dec 31, 2014  
Balance                
                 
Proceeds from promissory note   $ 25,000     $ 25,000  
Value allocated to additional paid-in capital     25,000       25,000  
                 
Balance allocated to convertible note payable                
Amortized discount     10,000       8,750  
Balance, convertible note payable   $ 10,000     $ 8,750  

 

The balance of the first convertible note payable convertible on the basis of $0.05 of debt to 1 common share is as follows:

 

    Mar 31, 2015     Dec 31, 2014  
Balance             2014  
                 
Proceeds from promissory note   $ 10,000     $ 10,000  
Value allocated to additional paid-in capital     10,000       10,000  
                 
Balance allocated to convertible note payable     -       -  
Amortized discount     7,750       5,250  
Balance, convertible note payable   $ 7,750     $ 5,250  

 

The balance of the second convertible note payable convertible on the basis of $0.05 of debt to 1 common share is as follows:

 

    Mar 31, 2015     Dec 31, 2014  
Balance                
                 
Proceeds from promissory note   $ 25,000     $ 25,000  
Value allocated to additional paid-in capital     25,000       25,000  
                 
Balance allocated to convertible note payable     -       -  
Amortized discount     13,750       12,500  
Balance, convertible note payable   $ 13,750     $ 12,500  

 

There is one convertible notes payable convertible on the basis of $0.045 of debt to 1 common share The balance of this convertible note payable is as follows:

 

    Mar 31, 2015     Dec 31, 2014  
Balance                
                 
Proceeds from promissory note   $ 25,000     $ 25,000  
Value allocated to additional paid-in capital     25,000       25,000  
                 
Balance allocated to convertible note payable     -       -  
Amortized discount     4,583       3,333  
Balance, convertible note payable   $ 4,583     $ 3,333  

 

There is one convertible notes payable convertible on the basis of $0.15 of debt to 1 common share The balance of this convertible note payable is as follows:

 

    Mar 31, 2015     Dec 31, 2014  
Balance                
                 
Proceeds from promissory note   $ 25,000     $ -  
Value allocated to additional paid-in capital     25,000       -  
                 
Balance allocated to convertible note payable     -       -  
Amortized discount     -       -  
Balance, convertible note payable   $ -     $ -