XML 74 R63.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting - Reconciliation of Segment Profitability to Income Before Income Tax Provision (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Segment EBITDA $ 572,352 [1] $ 495,550 [1] $ 1,625,814 $ 1,398,948
Depreciation (193,287) (171,965) (562,174) (498,588)
Amortization of intangibles (38,859) (35,337) (113,956) (100,237)
Impairments and other operating items (13,438) (3,104) (19,467) (9,819)
Interest expense (51,161) (40,418) (137,565) (124,171)
Interest income 1,784 495 2,574 2,342
Other income (expense), net 8,487 3,140 2,373 5,452
Loss on early extinguishment of debt 0 (115,288) 0 (115,288)
Income before income tax provision 285,878 133,073 797,599 558,639
Southern [Member]        
Segment EBITDA 130,668 [1] 99,612 [1] 363,785 291,964
Eastern [Member]        
Segment EBITDA 133,393 [1] 106,908 [1] 367,223 295,411
Western [Member]        
Segment EBITDA 115,701 [1] 108,280 [1] 331,049 301,507
Central [Member]        
Segment EBITDA 116,337 [1] 95,026 [1] 317,397 268,952
Canada [Member]        
Segment EBITDA 87,910 [1] 92,275 [1] 265,402 254,857
Corporate [Member]        
Segment EBITDA (11,657) [1] (6,551) [1] (19,042) (13,743)
Reportable Segments [Member]        
Segment EBITDA $ 584,009 $ 502,101 $ 1,644,856 $ 1,412,691
[1] For those items included in the determination of segment EBITDA, the accounting policies of the segments are the same as those described in the Company’s most recent Annual Report on Form 10-K.