XML 67 R56.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Debt (Long-Term Debt) (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2022
Aug. 18, 2022
Mar. 09, 2022
Dec. 31, 2021
Debt Instrument [Line Items]        
Total debt and lease obligations $ 6,284,737     $ 5,101,971
Less - current portion (6,718)     (6,020)
Finance leases 12,133     10,519
Less - current portion (6,718)     (6,020)
Less - unamortized debt discount and issuance costs (66,048)     (55,451)
Long-term debt and notes payable 6,211,971     5,040,500
Long-term debt and lease obligation $ 6,211,971     5,040,500
Minimum [Member]        
Debt Instrument [Line Items]        
Finance leases interest rate 1.89%      
Finance leases, expiration year 2026      
Maximum [Member]        
Debt Instrument [Line Items]        
Finance leases interest rate 2.16%      
Finance leases, expiration year 2027      
Credit Agreement [Member] | Revolving Credit Facility [Member]        
Debt Instrument [Line Items]        
Long term debt [1] $ 738,165     803,944
Credit Agreement [Member] | Revolving Credit Facility [Member] | Minimum [Member]        
Debt Instrument [Line Items]        
Line of credit, interest rate 4.12%      
Credit Agreement [Member] | Revolving Credit Facility [Member] | Maximum [Member]        
Debt Instrument [Line Items]        
Line of credit, interest rate 4.76%      
Credit Agreement [Member] | Term Loan Facility [Member]        
Debt Instrument [Line Items]        
Long term debt [1] $ 650,000     650,000
Line of credit, interest rate 4.12%      
Senior Notes due 2028 [Member] | Senior Notes [Member]        
Debt Instrument [Line Items]        
Long term debt $ 500,000     $ 500,000
Interest rate 4.25%     4.25%
Senior note year due 2028      
Senior Notes due 2029 [Member] | Senior Notes [Member]        
Debt Instrument [Line Items]        
Long term debt $ 500,000     $ 500,000
Interest rate 3.50%     3.50%
Senior note year due 2029      
Senior Notes due 2030 [Member] | Senior Notes [Member]        
Debt Instrument [Line Items]        
Long term debt $ 600,000     $ 600,000
Interest rate 2.60%     2.60%
Senior note year due 2030      
Senior Notes due 2032 [Member] | Senior Notes [Member]        
Debt Instrument [Line Items]        
Long term debt $ 650,000     $ 650,000
Interest rate 2.20%     2.20%
Senior note year due 2032      
New Senior Note due 2032 [Member] | Senior Notes [Member]        
Debt Instrument [Line Items]        
Long term debt $ 500,000     $ 0
Interest rate 3.20%   3.20%  
Senior note year due 2032      
Debt instrument, redemption period Mar. 01, 2032      
Senior Notes due 2033 [Member] | Senior Notes [Member]        
Debt Instrument [Line Items]        
Long term debt $ 750,000     0
Interest rate 4.20% 4.20%    
Senior note year due 2033      
Debt instrument, redemption period Oct. 15, 2032      
Senior Notes due 2050 [Member] | Senior Notes [Member]        
Debt Instrument [Line Items]        
Long term debt $ 500,000     $ 500,000
Interest rate 3.05%     3.05%
Senior note year due 2050      
Senior Notes due 2052 [Member] | Senior Notes [Member]        
Debt Instrument [Line Items]        
Long term debt $ 850,000     $ 850,000
Interest rate 2.95%     2.95%
Senior note year due 2052      
Notes Payable to Sellers and Other Third Parties [Member]        
Debt Instrument [Line Items]        
Long term debt [1] $ 34,439     $ 37,508
Notes Payable to Sellers and Other Third Parties [Member] | Minimum [Member]        
Debt Instrument [Line Items]        
Interest rate [1] 2.42%      
Senior note year due 2028      
Notes Payable to Sellers and Other Third Parties [Member] | Maximum [Member]        
Debt Instrument [Line Items]        
Interest rate [1] 10.35%      
Senior note year due 2036      
[1] Interest rates represent the interest rates in effect at September 30, 2022