XML 45 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2022
Long-Term Debt [Abstract]  
Long-Term Debt

The following table presents the Company’s long-term debt as of September 30, 2022 and December 31, 2021:

September 30, 

December 31, 

    

2022

    

2021

    

Revolver under Credit Agreement, bearing interest ranging from 4.12% to 4.76% (a)

$

738,165

$

803,944

Term loan under Credit Agreement, bearing interest at 4.12% (a)

 

650,000

 

650,000

4.25% Senior Notes due 2028

500,000

500,000

3.50% Senior Notes due 2029

500,000

500,000

2.60% Senior Notes due 2030

600,000

600,000

2.20% Senior Notes due 2032

650,000

650,000

3.20% Senior Notes due 2032

500,000

4.20% Senior Notes due 2033

750,000

3.05% Senior Notes due 2050

500,000

500,000

2.95% Senior Notes due 2052

850,000

850,000

Notes payable to sellers and other third parties, bearing interest ranging from 2.42% to 10.35%, principal and interest payments due periodically with due dates ranging from 2028 to 2036 (a)

 

34,439

 

37,508

Finance leases, bearing interest ranging from 1.89% to 2.16%, with lease expiration dates ranging from 2026 to 2027 (a)

12,133

10,519

 

6,284,737

 

5,101,971

Less – current portion

 

(6,718)

 

(6,020)

Less – unamortized debt discount and issuance costs

 

(66,048)

 

(55,451)

$

6,211,971

$

5,040,500

____________________

(a)Interest rates represent the interest rates in effect at September 30, 2022.

Details of the Company's Credit Agreement

Details of the Credit Agreement are as follows:

September 30, 

December 31, 

 

    

2022

    

2021

 

    

Revolver under Credit Agreement

 

  

 

  

 

Available

$

1,069,127

$

933,775

Letters of credit outstanding

$

42,708

$

112,281

Total amount drawn, as follows:

$

738,165

$

803,944

Amount drawn - U.S. LIBOR rate loan

$

601,000

$

631,000

Interest rate applicable - U.S. LIBOR rate loan

4.12

%

1.10

%

Amount drawn - U.S. base rate loan

$

$

158,000

Interest rate applicable - U.S. base rate loan

%

3.25

%

Amount drawn - U.S. swingline loan

$

$

11,000

Interest rate applicable - U.S. swingline loan

%

3.25

%

Amount drawn – Canadian bankers’ acceptance

$

137,165

$

3,944

Interest rate applicable – Canadian bankers’ acceptance

 

4.76

%  

 

1.45

%

Commitment – rate applicable

 

0.09

%  

 

0.09

%

Term loan under Credit Agreement

 

 

Amount drawn – U.S. based LIBOR loan

$

650,000

$

650,000

Interest rate applicable – U.S. based LIBOR loan

 

4.12

%  

 

1.10

%