XML 44 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Lessee Disclosure [Abstract]  
Summary of lease cost for operating and finance leases

Lease cost for operating and finance leases for the three and nine months ended September 30, 2022 and 2021 were as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three Months Ended September 30, 

​

Nine Months Ended September 30, 

​

​

    

2022

​

2021

    

2022

​

2021

​

Operating lease cost

​

$

9,822

​

$

9,798

​

$

30,814

​

$

30,188

​

Finance lease cost:

​

​

​

​

​

​

​

​

​

​

​

​

​

Amortization of leased assets

​

​

682

​

​

296

​

​

1,802

​

​

2,826

​

Interest on leased liabilities

​

​

61

​

​

34

​

​

161

​

​

107

​

Total lease cost

​

$

10,565

​

$

10,128

​

$

32,777

​

$

33,121

​

​

Supplemental cash flow information and non-cash activity related to the Company’s leases are as follows:

​

​

​

​

​

​

​

​

​

    

Nine Months Ended September 30, 

​

​

2022

​

​

2021

Cash paid for amounts included in the measurement of lease liabilities:

​

​

​

​

​

​

Operating cash flows from operating leases

​

$

30,313

​

$

29,993

Operating cash flows from finance leases

​

$

161

​

$

107

Financing cash flows from finance leases

​

$

4,890

​

$

2,752

Non-cash activity:

​

​

​

​

​

​

Right-of-use assets obtained in exchange for lease liabilities - operating leases

​

$

53,967

​

$

15,512

Right-of-use assets obtained in exchange for lease liabilities - finance leases

​

$

3,369

​

$

6,250

​

Weighted-average remaining lease term and discount rate for the Company’s leases are as follows:

​

​

​

​

​

​

​

​

​

​

​

Nine Months Ended September 30, 

​

    

2022

​

2021

​

Weighted average remaining lease term - operating leases

​

8.9

years

 

8.3

years

 

Weighted average remaining lease term - finance leases

​

4.4

years

​

4.9

years

​

Weighted average discount rate - operating leases

​

2.96

%  

 

3.49

%  

 

Weighted average discount rate - finance leases

​

1.96

%  

​

1.89

%  

​

Summary of future minimum lease payments, operating leases

As of September 30, 2022, future minimum lease payments, reconciled to the respective lease liabilities, are as follows:

​

​

​

​

​

​

​

​

​

​

​

Operating Leases

​

​

Finance Leases

Last 3 months of 2022

    

$

10,094

​

$

727

2023

​

 

38,993

​

 

2,905

2024

​

 

31,160

​

 

2,905

2025

​

 

25,595

​

 

2,905

2026

​

 

21,092

​

 

2,320

Thereafter

​

 

101,335

​

 

898

Minimum lease payments

​

 

228,269

​

 

12,660

Less: imputed interest

​

 

(29,895)

​

 

(527)

Present value of minimum lease payments

​

​

198,374

​

​

12,133

Less: current portion of lease liabilities

​

​

(34,526)

​

​

(2,682)

Long-term portion of lease liabilities

​

$

163,848

​

$

9,451

Summary of future minimum lease payments, finance leases

As of September 30, 2022, future minimum lease payments, reconciled to the respective lease liabilities, are as follows:

​

​

​

​

​

​

​

​

​

​

​

Operating Leases

​

​

Finance Leases

Last 3 months of 2022

    

$

10,094

​

$

727

2023

​

 

38,993

​

 

2,905

2024

​

 

31,160

​

 

2,905

2025

​

 

25,595

​

 

2,905

2026

​

 

21,092

​

 

2,320

Thereafter

​

 

101,335

​

 

898

Minimum lease payments

​

 

228,269

​

 

12,660

Less: imputed interest

​

 

(29,895)

​

 

(527)

Present value of minimum lease payments

​

​

198,374

​

​

12,133

Less: current portion of lease liabilities

​

​

(34,526)

​

​

(2,682)

Long-term portion of lease liabilities

​

$

163,848

​

$

9,451

​