XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Equity - USD ($)
Common Stock [Member]
Deferred Compensation Plan [Member]
Common Stock [Member]
Performance Shares [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock, Common [Member]
Retained Earnings [Member]
Noncontrolling Interests [Member]
Total
Cumulative effect adjustment from adoption of new accounting pronouncement     $ 4,030,368,000 $ 170,555,000 $ (651,000)   $ 2,659,001,000 $ 4,165,000 $ 6,863,438,000
Beginning Balances at Dec. 31, 2020     $ 4,030,368,000 170,555,000 (651,000)   2,659,001,000 4,165,000 6,863,438,000
Beginning Balances, shares at Dec. 31, 2020     262,824,990            
Beginning Balance, treasury shares at Dec. 31, 2020           74,184      
Sale of common shares held in trust     $ 131,000           131,000
Sale of common shares held in trust, shares     1,318     (1,318)      
Vesting of restricted share units (shares) 19,150 154,251 340,529            
Tax withholdings related to net share settlements of equity-based compensation       (18,490,000)         (18,490,000)
Tax withholdings related to net share settlements of equity-based compensation, shares     (186,039)            
Equity-based compensation       9,573,000         9,573,000
Exercise of warrants     3,490            
Repurchase of common shares (shares)     (666,184)            
Repurchase of common shares     $ (65,999,000)           (65,999,000)
Cash dividends on common shares             (53,909,000)   (53,909,000)
Amounts reclassified into earnings, net of taxes         3,525,000       3,525,000
Changes in fair value of cash flow hedges, net of taxes         15,243,000       15,243,000
Foreign currency translation adjustment         28,054,000       28,054,000
Net income (loss)             160,309,000 (2,000) 160,307,000
Ending Balances at Mar. 31, 2021     $ 3,964,500,000 161,638,000 46,171,000   2,765,401,000 4,163,000 6,941,873,000
Ending Balances, shares at Mar. 31, 2021     262,491,505            
Ending Balance, treasury shares at Mar. 31, 2021           72,866      
Beginning Balances at Dec. 31, 2020     $ 4,030,368,000 170,555,000 (651,000)   2,659,001,000 4,165,000 $ 6,863,438,000
Beginning Balances, shares at Dec. 31, 2020     262,824,990            
Beginning Balance, treasury shares at Dec. 31, 2020           74,184      
Repurchase of common shares (shares)                 (2,745,990)
Repurchase of common shares                 $ (305,640,000)
Cash dividends on common shares                 (107,330,000)
Foreign currency translation adjustment         61,027,000       61,027,000
Net income (loss)                 337,408,000
Ending Balances at Jun. 30, 2021     $ 3,724,859,000 172,232,000 78,265,000   2,889,027,000 4,217,000 6,868,600,000
Ending Balances, shares at Jun. 30, 2021     260,433,450            
Ending Balance, treasury shares at Jun. 30, 2021           72,866      
Cumulative effect adjustment from adoption of new accounting pronouncement     $ 3,964,500,000 161,638,000 46,171,000   2,765,401,000 4,163,000 6,941,873,000
Beginning Balances at Mar. 31, 2021     $ 3,964,500,000 161,638,000 46,171,000   2,765,401,000 4,163,000 6,941,873,000
Beginning Balances, shares at Mar. 31, 2021     262,491,505            
Beginning Balance, treasury shares at Mar. 31, 2021           72,866      
Vesting of restricted share units (shares)     647            
Fair value adjustment for common shares in deferred compensation plan exchanged for other investment options       (1,177,000)         (1,177,000)
Tax withholdings related to net share settlements of equity-based compensation       (20,000)         (20,000)
Tax withholdings related to net share settlements of equity-based compensation, shares     (176)            
Equity-based compensation       11,791,000         11,791,000
Exercise of warrants     21,280            
Repurchase of common shares (shares)     (2,079,806)            
Repurchase of common shares     $ (239,641,000)           (239,641,000)
Cash dividends on common shares             (53,421,000)   (53,421,000)
Amounts reclassified into earnings, net of taxes         3,720,000       3,720,000
Changes in fair value of cash flow hedges, net of taxes         (4,599,000)       (4,599,000)
Foreign currency translation adjustment         32,973,000       32,973,000
Net income (loss)             177,047,000 54,000 177,101,000
Ending Balances at Jun. 30, 2021     $ 3,724,859,000 172,232,000 78,265,000   2,889,027,000 4,217,000 6,868,600,000
Ending Balances, shares at Jun. 30, 2021     260,433,450            
Ending Balance, treasury shares at Jun. 30, 2021           72,866      
Cumulative effect adjustment from adoption of new accounting pronouncement     $ 3,724,859,000 172,232,000 78,265,000   2,889,027,000 4,217,000 6,868,600,000
Cumulative effect adjustment from adoption of new accounting pronouncement     3,693,027,000 199,482,000 39,584,000   3,056,845,000 4,607,000 6,993,545,000
Beginning Balances at Dec. 31, 2021     $ 3,693,027,000 199,482,000 39,584,000   3,056,845,000 4,607,000 $ 6,993,545,000
Beginning Balances, shares at Dec. 31, 2021     260,212,496           260,212,496
Beginning Balance, treasury shares at Dec. 31, 2021           70,662     70,662
Sale of common shares held in trust     $ 305,000           $ 305,000
Sale of common shares held in trust, shares     2,203     (2,203)      
Vesting of restricted share units (shares) 19,149 57,677 312,706            
Tax withholdings related to net share settlements of equity-based compensation       (17,236,000)         (17,236,000)
Tax withholdings related to net share settlements of equity-based compensation, shares     (143,243)            
Equity-based compensation       14,139,000         14,139,000
Exercise of warrants     11,560            
Repurchase of common shares (shares)     (3,388,155)            
Repurchase of common shares     $ (424,999,000)           (424,999,000)
Issuance of shares under employee share purchase plan     $ 1,554,000           1,554,000
Issuance of shares under employee share purchase plan, shares     12,015            
Cash dividends on common shares             (59,391,000)   (59,391,000)
Amounts reclassified into earnings, net of taxes         3,491,000       3,491,000
Changes in fair value of cash flow hedges, net of taxes         32,854,000       32,854,000
Foreign currency translation adjustment         34,429,000       34,429,000
Net income (loss)             180,324,000 44,000 180,368,000
Ending Balances at Mar. 31, 2022     $ 3,269,887,000 196,385,000 110,358,000   3,177,778,000 4,651,000 6,759,059,000
Ending Balances, shares at Mar. 31, 2022     257,096,408            
Ending Balance, treasury shares at Mar. 31, 2022           68,459      
Beginning Balances at Dec. 31, 2021     $ 3,693,027,000 199,482,000 39,584,000   3,056,845,000 4,607,000 $ 6,993,545,000
Beginning Balances, shares at Dec. 31, 2021     260,212,496           260,212,496
Beginning Balance, treasury shares at Dec. 31, 2021           70,662     70,662
Repurchase of common shares (shares)                 (3,388,155)
Repurchase of common shares                 $ (424,999,000)
Issuance of shares under employee share purchase plan                 $ 1,554,000
Issuance of shares under employee share purchase plan, shares                 12,015
Cash dividends on common shares                 $ (118,812,000)
Foreign currency translation adjustment         (39,075,000)       (39,075,000)
Net income (loss)                 404,575,000
Ending Balances at Jun. 30, 2022     $ 3,270,242,000 210,767,000 41,438,000   3,342,431,000 4,784,000 $ 6,869,662,000
Ending Balances, shares at Jun. 30, 2022     257,100,591           257,100,591
Ending Balance, treasury shares at Jun. 30, 2022           65,459     65,459
Cumulative effect adjustment from adoption of new accounting pronouncement     $ 3,269,887,000 196,385,000 110,358,000   3,177,778,000 4,651,000 $ 6,759,059,000
Beginning Balances at Mar. 31, 2022     $ 3,269,887,000 196,385,000 110,358,000   3,177,778,000 4,651,000 6,759,059,000
Beginning Balances, shares at Mar. 31, 2022     257,096,408            
Beginning Balance, treasury shares at Mar. 31, 2022           68,459      
Sale of common shares held in trust     $ 355,000     $ (3,000)     355,000
Sale of common shares held in trust, shares     3,000            
Vesting of restricted share units (shares)     522            
Tax withholdings related to net share settlements of equity-based compensation       (30,000)         (30,000)
Tax withholdings related to net share settlements of equity-based compensation, shares     (145)            
Equity-based compensation       14,412,000         14,412,000
Exercise of warrants     806            
Cash dividends on common shares             (59,421,000)   (59,421,000)
Amounts reclassified into earnings, net of taxes         2,680,000       2,680,000
Changes in fair value of cash flow hedges, net of taxes         1,904,000       1,904,000
Foreign currency translation adjustment         (73,504,000)       (73,504,000)
Net income (loss)             224,074,000 133,000 224,207,000
Ending Balances at Jun. 30, 2022     $ 3,270,242,000 210,767,000 41,438,000   3,342,431,000 4,784,000 $ 6,869,662,000
Ending Balances, shares at Jun. 30, 2022     257,100,591           257,100,591
Ending Balance, treasury shares at Jun. 30, 2022           65,459     65,459
Cumulative effect adjustment from adoption of new accounting pronouncement     $ 3,270,242,000 $ 210,767,000 $ 41,438,000   $ 3,342,431,000 $ 4,784,000 $ 6,869,662,000