XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Equity - USD ($)
Common Stock [Member]
Deferred Compensation Plan [Member]
Common Stock [Member]
Performance Shares [Member]
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Treasury Stock [Member]
Retained Earnings [Member]
Cumulative Effect Period Of Adoption Adjustment [Member]
Retained Earnings [Member]
Noncontrolling Interests [Member]
Cumulative Effect Period Of Adoption Adjustment [Member]
Total
Cumulative effect adjustment from adoption of new accounting pronouncement     $ 4,131,307,000 $ 133,577,000 $ (74,786,000)     $ 2,264,510,000 $ 5,580,000   $ 6,460,188,000
Beginning Balances at Dec. 31, 2018     $ 4,131,307,000 133,577,000 (74,786,000)     2,264,510,000 5,580,000   6,460,188,000
Beginning Balances, shares at Dec. 31, 2018     263,141,413                
Beginning Balance, treasury shares at Dec. 31, 2018           129,889          
Sale of common shares held in trust     $ 3,610,000     $ (43,637)         3,610,000
Sale of common shares held in trust, shares     43,637                
Vesting of restricted share units (shares) 15,371 180,258 400,555                
Tax withholdings related to net share settlements of equity-based compensation       (16,974,000)             (16,974,000)
Tax withholdings related to net share settlements of equity-based compensation, shares     (202,679)                
Equity-based compensation       11,627,000             11,627,000
Exercise of warrants     8,690                
Cash dividends on common shares               (42,084,000)     (42,084,000)
Amounts reclassified into earnings, net of taxes         (1,817,000)           (1,817,000)
Changes in fair value of cash flow hedges, net of taxes         (11,555,000)           (11,555,000)
Foreign currency translation adjustment         42,180,000           42,180,000
Cumulative effect adjustment from adoption of new accounting pronouncement     $ 4,134,917,000 128,230,000 (45,978,000)   $ (2,078,000) 2,345,970,000 5,535,000 $ (2,078,000) 6,568,674,000
Net income (loss)               125,622,000 (45,000)   125,577,000
Ending Balances at Mar. 31, 2019     $ 4,134,917,000 128,230,000 (45,978,000)   (2,078,000) 2,345,970,000 5,535,000 (2,078,000) 6,568,674,000
Ending Balances, shares at Mar. 31, 2019     263,587,245                
Ending Balance, treasury shares at Mar. 31, 2019           86,252          
Beginning Balances at Dec. 31, 2018     $ 4,131,307,000 133,577,000 (74,786,000)     2,264,510,000 5,580,000   $ 6,460,188,000
Beginning Balances, shares at Dec. 31, 2018     263,141,413                
Beginning Balance, treasury shares at Dec. 31, 2018           129,889          
Repurchase of common shares (shares)                     0
Cash dividends on common shares                     $ (126,348,000)
Foreign currency translation adjustment         60,404,000           60,404,000
Cumulative effect adjustment from adoption of new accounting pronouncement     $ 4,135,343,000 147,188,000 (61,228,000)     2,569,663,000 5,374,000   6,796,340,000
Net income (loss)                     433,490,000
Ending Balances at Sep. 30, 2019     $ 4,135,343,000 147,188,000 (61,228,000)     2,569,663,000 5,374,000   6,796,340,000
Ending Balances, shares at Sep. 30, 2019     263,616,104                
Ending Balance, treasury shares at Sep. 30, 2019           81,514          
Cumulative effect adjustment from adoption of new accounting pronouncement     $ 4,134,917,000 128,230,000 (45,978,000)   (2,078,000) 2,345,970,000 5,535,000 (2,078,000) 6,568,674,000
Beginning Balances at Mar. 31, 2019     $ 4,134,917,000 128,230,000 (45,978,000)   (2,078,000) 2,345,970,000 5,535,000 (2,078,000) 6,568,674,000
Beginning Balances, shares at Mar. 31, 2019     263,587,245                
Beginning Balance, treasury shares at Mar. 31, 2019           86,252          
Sale of common shares held in trust     $ 85,000               85,000
Sale of common shares held in trust, shares     973     (973)          
Vesting of restricted share units (shares)     6,495                
Tax withholdings related to net share settlements of equity-based compensation       (290,000)             (290,000)
Tax withholdings related to net share settlements of equity-based compensation, shares     (3,081)                
Equity-based compensation       10,254,000             10,254,000
Exercise of warrants     9,607                
Cash dividends on common shares               (42,131,000)     (42,131,000)
Amounts reclassified into earnings, net of taxes         (1,817,000)           (1,817,000)
Changes in fair value of cash flow hedges, net of taxes         (18,827,000)           (18,827,000)
Foreign currency translation adjustment         43,135,000           43,135,000
Cumulative effect adjustment from adoption of new accounting pronouncement     $ 4,135,002,000 138,194,000 (23,487,000)   $ (2,078,000) 2,452,687,000 5,409,000 $ (2,078,000) 6,707,805,000
Distributions to noncontrolling interests                 (117,000)   (117,000)
Net income (loss)               148,848,000 (9,000)   148,839,000
Ending Balances at Jun. 30, 2019     $ 4,135,002,000 138,194,000 (23,487,000)     2,452,687,000 5,409,000   6,707,805,000
Ending Balances, shares at Jun. 30, 2019     263,601,239                
Ending Balance, treasury shares at Jun. 30, 2019           85,279          
Cumulative effect adjustment from adoption of new accounting pronouncement     $ 4,135,002,000 138,194,000 (23,487,000)     2,452,687,000 5,409,000   6,707,805,000
Sale of common shares held in trust     $ 341,000               341,000
Sale of common shares held in trust, shares     3,765     (3,765)          
Vesting of restricted share units (shares) 1,004   6,827                
Tax withholdings related to net share settlements of equity-based compensation       (328,000)             (328,000)
Tax withholdings related to net share settlements of equity-based compensation, shares     (3,501)                
Equity-based compensation       9,322,000             9,322,000
Exercise of warrants     6,770                
Cash dividends on common shares               (42,133,000)     (42,133,000)
Amounts reclassified into earnings, net of taxes         (1,451,000)           (1,451,000)
Changes in fair value of cash flow hedges, net of taxes         (11,379,000)           (11,379,000)
Foreign currency translation adjustment         (24,911,000)           (24,911,000)
Cumulative effect adjustment from adoption of new accounting pronouncement     $ 4,135,343,000 147,188,000 (61,228,000)     2,569,663,000 5,374,000   6,796,340,000
Net income (loss)               159,109,000 (35,000)   159,074,000
Ending Balances at Sep. 30, 2019     $ 4,135,343,000 147,188,000 (61,228,000)     2,569,663,000 5,374,000   6,796,340,000
Ending Balances, shares at Sep. 30, 2019     263,616,104                
Ending Balance, treasury shares at Sep. 30, 2019           81,514          
Cumulative effect adjustment from adoption of new accounting pronouncement     $ 4,135,343,000 147,188,000 (61,228,000)     2,569,663,000 5,374,000   6,796,340,000
Cumulative effect adjustment from adoption of new accounting pronouncement     4,135,343,000 154,917,000 (10,963,000)     2,654,207,000 4,850,000   6,938,354,000
Beginning Balances at Dec. 31, 2019     $ 4,135,343,000 154,917,000 (10,963,000)     2,654,207,000 4,850,000   $ 6,938,354,000
Beginning Balances, shares at Dec. 31, 2019     263,618,161               263,618,161
Beginning Balance, treasury shares at Dec. 31, 2019           81,514         81,514
Sale of common shares held in trust     $ 679,000               $ 679,000
Sale of common shares held in trust, shares     7,330     (7,330)          
Vesting of restricted share units (shares) 20,229 281,186 366,603                
Fair value adjustment for common shares in deferred compensation plan exchanged for other investment options       (533,000)             (533,000)
Tax withholdings related to net share settlements of equity-based compensation       (23,090,000)             (23,090,000)
Tax withholdings related to net share settlements of equity-based compensation, shares     (226,766)                
Equity-based compensation       10,144,000             10,144,000
Exercise of warrants     9,751                
Repurchase of common shares (shares)     (1,271,977)                
Repurchase of common shares     $ (105,654,000)               (105,654,000)
Cash dividends on common shares               (48,018,000)     (48,018,000)
Amounts reclassified into earnings, net of taxes         (323,000)           (323,000)
Changes in fair value of cash flow hedges, net of taxes         (42,649,000)           (42,649,000)
Foreign currency translation adjustment         (184,717,000)           (184,717,000)
Cumulative effect adjustment from adoption of new accounting pronouncement     4,030,368,000 141,438,000 (238,652,000)     2,749,224,000 4,708,000   6,687,086,000
Net income (loss)               143,035,000 (142,000)   142,893,000
Ending Balances at Mar. 31, 2020     $ 4,030,368,000 141,438,000 (238,652,000)     2,749,224,000 4,708,000   6,687,086,000
Ending Balances, shares at Mar. 31, 2020     262,804,517                
Ending Balance, treasury shares at Mar. 31, 2020           74,184          
Beginning Balances at Dec. 31, 2019     $ 4,135,343,000 154,917,000 (10,963,000)     2,654,207,000 4,850,000   $ 6,938,354,000
Beginning Balances, shares at Dec. 31, 2019     263,618,161               263,618,161
Beginning Balance, treasury shares at Dec. 31, 2019           81,514         81,514
Repurchase of common shares (shares)                     (1,271,977)
Repurchase of common shares                     $ (105,654,000)
Cash dividends on common shares                     (145,921,000)
Foreign currency translation adjustment         (55,738,000)           (55,738,000)
Cumulative effect adjustment from adoption of new accounting pronouncement     $ 4,030,368,000 162,606,000 (113,338,000)     2,582,298,000 4,255,000   6,938,354,000
Net income (loss)                     73,418,000
Ending Balances at Sep. 30, 2020     $ 4,030,368,000 162,606,000 (113,338,000)     2,582,298,000 4,255,000   $ 6,666,189,000
Ending Balances, shares at Sep. 30, 2020     262,822,825               262,822,825
Ending Balance, treasury shares at Sep. 30, 2020           74,184         74,184
Cumulative effect adjustment from adoption of new accounting pronouncement     $ 4,030,368,000 141,438,000 (238,652,000)     2,749,224,000 4,708,000   $ 6,687,086,000
Beginning Balances at Mar. 31, 2020     $ 4,030,368,000 141,438,000 (238,652,000)     2,749,224,000 4,708,000   6,687,086,000
Beginning Balances, shares at Mar. 31, 2020     262,804,517                
Beginning Balance, treasury shares at Mar. 31, 2020           74,184          
Vesting of restricted share units (shares) 3,269   5,537                
Tax withholdings related to net share settlements of equity-based compensation       (201,000)             (201,000)
Tax withholdings related to net share settlements of equity-based compensation, shares     (2,398)                
Equity-based compensation       9,912,000             9,912,000
Exercise of warrants     240                
Cash dividends on common shares               (48,894,000)     (48,894,000)
Amounts reclassified into earnings, net of taxes         1,574,000           1,574,000
Changes in fair value of cash flow hedges, net of taxes         (8,722,000)           (8,722,000)
Foreign currency translation adjustment         83,093,000           83,093,000
Cumulative effect adjustment from adoption of new accounting pronouncement     $ 4,030,368,000 151,149,000 (162,707,000)     2,473,258,000 4,313,000   6,496,381,000
Net income (loss)               (227,072,000) (395,000)   (227,467,000)
Ending Balances at Jun. 30, 2020     $ 4,030,368,000 151,149,000 (162,707,000)     2,473,258,000 4,313,000   6,496,381,000
Ending Balances, shares at Jun. 30, 2020     262,811,165                
Ending Balance, treasury shares at Jun. 30, 2020           74,184          
Cumulative effect adjustment from adoption of new accounting pronouncement     $ 4,030,368,000 151,149,000 (162,707,000)     2,473,258,000 4,313,000   6,496,381,000
Vesting of restricted share units (shares)     3,228                
Fair value adjustment for common shares in deferred compensation plan exchanged for other investment options       (145,000)             (145,000)
Tax withholdings related to net share settlements of equity-based compensation       (99,000)             (99,000)
Tax withholdings related to net share settlements of equity-based compensation, shares     (1,003)                
Equity-based compensation       11,701,000             11,701,000
Exercise of warrants     9,435                
Cash dividends on common shares               (49,009,000)     (49,009,000)
Amounts reclassified into earnings, net of taxes         2,126,000           2,126,000
Changes in fair value of cash flow hedges, net of taxes         1,357,000           1,357,000
Foreign currency translation adjustment         45,886,000           45,886,000
Cumulative effect adjustment from adoption of new accounting pronouncement     $ 4,030,368,000 162,606,000 (113,338,000)     2,582,298,000 4,255,000   6,496,381,000
Net income (loss)               158,049,000 (58,000)   157,991,000
Ending Balances at Sep. 30, 2020     $ 4,030,368,000 162,606,000 (113,338,000)     2,582,298,000 4,255,000   $ 6,666,189,000
Ending Balances, shares at Sep. 30, 2020     262,822,825               262,822,825
Ending Balance, treasury shares at Sep. 30, 2020           74,184         74,184
Cumulative effect adjustment from adoption of new accounting pronouncement     $ 4,030,368,000 $ 162,606,000 $ (113,338,000)     $ 2,582,298,000 $ 4,255,000   $ 6,666,189,000