XML 47 R32.htm IDEA: XBRL DOCUMENT v3.20.2
Long-Term Debt (Tables)
9 Months Ended
Sep. 30, 2020
Long-Term Debt [Abstract]  
Long-Term Debt

The following table presents the Company’s long-term debt as of September 30, 2020 and December 31, 2019:

September 30, 

December 31, 

    

2020

    

2019

Revolver under Credit Agreement, bearing interest ranging from 1.35% to 1.68% (a)

$

178,749

$

916,247

Term loan under Credit Agreement, bearing interest at 1.35% (a)

 

650,000

 

700,000

4.64% Senior Notes due 2021 (b)

 

100,000

 

100,000

2.39% Senior Notes due 2021 (c)

 

150,000

 

150,000

3.09% Senior Notes due 2022

 

125,000

 

125,000

2.75% Senior Notes due 2023

 

200,000

 

200,000

3.24% Senior Notes due 2024

 

150,000

 

150,000

3.41% Senior Notes due 2025

 

375,000

 

375,000

3.03% Senior Notes due 2026

 

400,000

 

400,000

3.49% Senior Notes due 2027

 

250,000

 

250,000

4.25% Senior Notes due 2028

500,000

500,000

3.50% Senior Notes due 2029

500,000

500,000

2.60% Senior Notes due 2030

600,000

3.05% Senior Notes due 2050

500,000

Notes payable to sellers and other third parties, bearing interest ranging from 2.42% to 10.35%, principal and interest payments due periodically with due dates ranging from 2021 to 2036 (a)

 

43,160

 

9,638

 

4,721,909

 

4,375,885

Less – current portion

 

(6,772)

 

(465)

Less – unamortized debt discount and issuance costs

 

(34,918)

 

(21,638)

$

4,680,219

$

4,353,782

____________________

(a)Interest rates represent the interest rates incurred at September 30, 2020.
(b)The Company has recorded the 4.64% Senior Notes due 2021 (the “2021 Senior Notes”) in long-term in the table above as the Company has the intent and ability to redeem the 2021 Senior Notes on April 1, 2021 using borrowings under the Credit Agreement.
(c)The Company has recorded the 2.39% Senior Notes due 2021 (the “New 2021 Senior Notes”) in long-term in the table above as the Company has the intent and ability to redeem the New 2021 Senior Notes on June 1, 2021 using borrowings under the Credit Agreement.

Details of the Company's Credit Agreement

Details of the Credit Agreement are as follows:

September 30, 

December 31, 

 

    

2020

    

2019

 

Revolver under Credit Agreement

 

  

 

  

Available

$

1,257,856

$

538,642

Letters of credit outstanding

$

125,895

$

107,611

Total amount drawn, as follows:

$

178,749

$

916,247

Amount drawn - U.S. LIBOR rate loan

$

175,000

$

897,000

Interest rate applicable - U.S. LIBOR rate loan

1.35

%

2.90

%

Amount drawn – Canadian bankers’ acceptance

$

3,749

$

19,247

Interest rate applicable – Canadian bankers’ acceptance

 

1.68

%  

 

3.18

%

Commitment – rate applicable

 

0.15

%  

 

0.12

%

Term loan under Credit Agreement

 

 

Amount drawn – U.S. based LIBOR loan

$

650,000

$

700,000

Interest rate applicable – U.S. based LIBOR loan

 

1.35

%  

 

2.90

%