XML 53 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2020
Long-Term Debt [Abstract]  
Long-Term Debt

The following table presents the Company’s long-term debt as of March 31, 2020 and December 31, 2019:

March 31, 

December 31, 

    

2020

    

2019

Revolver under Credit Agreement, bearing interest ranging from 2.09% to 2.33% (a)

$

692,623

$

916,247

Term loan under Credit Agreement, bearing interest at 2.09% (a)

 

650,000

 

700,000

4.64% Senior Notes due 2021

 

100,000

 

100,000

2.39% Senior Notes due 2021

 

150,000

 

150,000

3.09% Senior Notes due 2022

 

125,000

 

125,000

2.75% Senior Notes due 2023

 

200,000

 

200,000

3.24% Senior Notes due 2024

 

150,000

 

150,000

3.41% Senior Notes due 2025

 

375,000

 

375,000

3.03% Senior Notes due 2026

 

400,000

 

400,000

3.49% Senior Notes due 2027

 

250,000

 

250,000

4.25% Senior Notes due 2028

500,000

500,000

3.50% Senior Notes due 2029

500,000

500,000

2.60% Senior Notes due 2030

600,000

3.05% Senior Notes due 2050

500,000

Notes payable to sellers and other third parties, bearing interest ranging from 2.75% to 10.35%, principal and interest payments due periodically with due dates ranging from 2021 to 2036 (a)

 

9,271

 

9,638

 

5,201,894

 

4,375,885

Less – current portion

 

(4,318)

 

(465)

Less – unamortized debt discount and issuance costs

 

(36,841)

 

(21,638)

$

5,160,735

$

4,353,782

____________________

(a)Interest rates represent the interest rates incurred at March 31, 2020.

Details of the Company's Credit Agreement

Details of the Credit Agreement are as follows:

March 31, 

December 31, 

 

    

2020

    

2019

 

Revolver under Credit Agreement

 

  

 

  

Available

$

762,561

$

538,642

Letters of credit outstanding

$

107,316

$

107,611

Total amount drawn, as follows:

$

692,623

$

916,247

Amount drawn - U.S. LIBOR rate loan

$

675,000

$

897,000

Interest rate applicable - U.S. LIBOR rate loan

2.09

%

2.90

%

Amount drawn – Canadian bankers’ acceptance

$

17,623

$

19,247

Interest rate applicable – Canadian bankers’ acceptance

 

2.33

%  

 

3.18

%

Commitment – rate applicable

 

0.12

%  

 

0.12

%

Term loan under Credit Agreement

 

 

Amount drawn – U.S. based LIBOR loan

$

650,000

$

700,000

Interest rate applicable – U.S. based LIBOR loan

 

2.09

%  

 

2.90

%