XML 47 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2018
Fair Value of Derivative Instrument Designated as Cash Flow Hedges



The fair values of derivative instruments designated as cash flow hedges as of June 30, 2018, were as follows: 



 

 

 

 

 

 

 

 

Derivatives Designated as Cash

 

Asset Derivatives

 

Liability Derivatives

Flow Hedges

 

Balance Sheet Location

 

Fair Value

 

Balance Sheet Location

 

Fair Value

Interest rate swaps

 

Prepaid expenses and other current assets(a)

$

9,208 

 

Other long-term liabilities

$

(1,678)



 

Other assets, net

 

24,542 

 

 

 

 



 

 

 

 

 

 

 

 

Fuel hedges

 

Prepaid expenses and other current assets(b)

 

3,704 

 

 

 

 

Total derivatives designated as cash flow hedges

 

 

$

37,454 

 

 

$

(1,678)

____________________

(a) Represents the estimated amount of the existing unrealized gains on interest rate swaps as of June 30, 2018 (based on the interest rate yield curve at that date), included in AOCIL expected to be reclassified into pre-tax earnings within the next 12 months.  The actual amounts reclassified into earnings are dependent on future movements in interest rates. 

(b)Represents the estimated amount of the existing unrealized gains on the fuel hedge as of June 30, 2018 (based on the forward DOE diesel fuel index curve at that date), included in AOCIL expected to be reclassified into pre-tax earnings within the next 12 months.  The actual amounts reclassified into earnings are dependent on future movements in diesel fuel prices.



The fair values of derivative instruments designated as cash flow hedges as of December 31, 2017, were as follows: 



 

 

 

 

 

 

 

 

Derivatives Designated as Cash

 

Asset Derivatives

 

Liability Derivatives

Flow Hedges

 

Balance Sheet Location

 

Fair Value

 

Balance Sheet Location

 

Fair Value

Interest rate swaps

 

Prepaid expenses and other current assets

$

5,193 

 

Accrued liabilities

$

(903)



 

Other assets, net

 

15,182 

 

Other long-term liabilities

 

(493)



 

 

 

 

 

 

 

 

Fuel hedges

 

Prepaid expenses and other current assets

 

3,880 

 

 

 

 

Total derivatives designated as cash flow hedges

 

 

$

24,255 

 

 

$

(1,396)



 

 

 

 

 

 

 

 



Impact of Cash Flow Hedges on Results of Operations, Comprehensive Income (Loss) and Accumulated Other Comprehensive Income (Loss)

The following table summarizes the impact of the Company’s cash flow hedges on the results of operations, comprehensive income (loss) and AOCIL for the three and six months ended June 30, 2018 and 2017: 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives Designated as Cash Flow Hedges

 

Amount of Gain or (Loss) Recognized as AOCIL on Derivatives,
Net of Tax (Effective Portion)(a)

 

Statement of

Net Income Classification

 

Amount of (Gain) or Loss Reclassified from AOCIL into Earnings, Net of Tax (Effective Portion) (b),(c)



 

Three Months Ended

June 30,

 

 

 

Three Months Ended

June 30,



 

2018

 

2017

 

 

 

2018

 

2017

Interest rate swaps

 

$

2,349 

 

$

(4,098)

 

Interest expense

 

$

(936)

 

$

558 

Fuel hedges

 

 

1,541 

 

 

(720)

 

Cost of operations

 

 

(1,268)

 

 

626 

Total

 

$

3,890 

 

$

(4,818)

 

 

 

$

(2,204)

 

$

1,184 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives Designated as Cash Flow Hedges

 

Amount of Gain or (Loss) Recognized as AOCIL on Derivatives,
Net of Tax (Effective Portion)(a)

 

Statement of

Net Income Classification

 

Amount of (Gain) or Loss Reclassified from AOCIL into Earnings, Net of Tax (Effective Portion) (b),(c)



 

Six Months Ended

June 30,

 

 

 

Six Months Ended

June 30,



 

2018

 

2017

 

 

 

2018

 

2017

Interest rate swaps

 

$

11,000 

 

$

(1,379)

 

Interest expense

 

$

(1,376)

 

$

1,353 

Fuel hedges

 

 

2,004 

 

 

(2,714)

 

Cost of operations

 

 

(2,131)

 

 

1,222 

Total

 

$

13,004 

 

$

(4,093)

 

 

 

$

(3,507)

 

$

2,575 

___________________

(a)In accordance with the derivatives and hedging guidance, the effective portions of the changes in fair values of interest rate swaps and fuel hedges have been recorded in equity as a component of AOCIL.  As the critical terms of the interest rate swaps match the underlying debt being hedged, no ineffectiveness is recognized on these swaps and, therefore, all unrealized changes in fair value are recorded in AOCIL.  Because changes in the actual price of diesel fuel and changes in the DOE index price do not offset exactly each reporting period, the Company assesses whether the fuel hedges are highly effective using the cumulative dollar offset approach. 

(b)Amounts reclassified from AOCIL into earnings related to realized gains and losses on interest rate swaps are recognized when interest payments or receipts occur related to the swap contracts, which correspond to when interest payments are made on the Company’s hedged debt. 

(c)Amounts reclassified from AOCIL into earnings related to realized gains and losses on the fuel hedges are recognized when settlement payments or receipts occur related to the hedge contracts, which correspond to when the underlying fuel is consumed. 

Interest Rate Swap [Member]  
Company's Derivative Instruments

At June 30, 2018, the Company’s derivative instruments included 16 interest rate swap agreements as follows: 



 

 

 

 

 

 

 

 

 

 

 

 



Date Entered

 

Notional Amount

 

Fixed Interest Rate Paid*

 

Variable Interest Rate Received

 

Effective Date

 

 

Expiration Date

April 2014

 

$

100,000 

 

1.800% 

 

 

1-month LIBOR

 

July 2014

 

July 2019

May 2014

 

$

50,000 

 

2.344% 

 

 

1-month LIBOR

 

October 2015

 

October 2020

May 2014

 

$

25,000 

 

2.326% 

 

 

1-month LIBOR

 

October 2015

 

October 2020

May 2014

 

$

50,000 

 

2.350% 

 

 

1-month LIBOR

 

October 2015

 

October 2020

May 2014

 

$

50,000 

 

2.350% 

 

 

1-month LIBOR

 

October 2015

 

October 2020

April 2016

 

$

100,000 

 

1.000% 

 

 

1-month LIBOR

 

February 2017

 

February 2020

June 2016

 

$

75,000 

 

0.850% 

 

 

1-month LIBOR

 

February 2017

 

February 2020

June 2016

 

$

150,000 

 

0.950% 

 

 

1-month LIBOR

 

January 2018

 

January 2021

June 2016

 

$

150,000 

 

0.950% 

 

 

1-month LIBOR

 

January 2018

 

January 2021

July 2016

 

$

50,000 

 

0.900% 

 

 

1-month LIBOR

 

January 2018

 

January 2021

July 2016

 

$

50,000 

 

0.890% 

 

 

1-month LIBOR

 

January 2018

 

January 2021

August 2017

 

$

100,000 

 

1.900% 

 

 

1-month LIBOR

 

July 2019

 

July 2022

August 2017

 

$

200,000 

 

2.200% 

 

 

1-month LIBOR

 

October 2020

 

October 2025

August 2017

 

$

150,000 

 

1.950% 

 

 

1-month LIBOR

 

February 2020

 

February 2023

June 2018

 

$

200,000 

 

2.925% 

 

 

1-month LIBOR

 

October 2020

 

October 2025

June 2018

 

$

200,000 

 

2.925% 

 

 

1-month LIBOR

 

October 2020

 

October 2025

____________________

*  Plus applicable margin.

Fuel [Member] | Commodity Contract [Member]  
Company's Derivative Instruments

At June 30, 2018, the Company’s derivative instruments included one fuel hedge agreement as follows:   



 

 

 

 

 

 

 

 

 

 

Date Entered

 

Notional Amount

(in gallons per month)

 

Diesel Rate Paid Fixed (per gallon)

 

Diesel Rate Received Variable

 

Effective Date

 

Expiration
Date

July 2016

 

1,000,000 

 

$2.6345 

 

DOE Diesel Fuel Index*

 

January 2018

 

December 2018

____________________

*  If the national U.S. on-highway average price for a gallon of diesel fuel (“average price”), as published by the U.S. Department of Energy (“DOE”), exceeds the contract price per gallon, the Company receives the difference between the average price and the contract price (multiplied by the notional number of gallons) from the counterparty.  If the average price is less than the contract price per gallon, the Company pays the difference to the counterparty.