XML 113 R95.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Reconciliation of Primary Measure of Segment Profitability to Income before Income Tax Provision) (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment EBITDA [1] $ 943,888 $ 702,394 $ 711,304
Depreciation (393,600) (240,357) (230,944)
Amortization of intangibles (70,312) (29,077) (27,000)
Impairments and other operating items (27,678) (494,492) (4,091)
Interest expense (92,709) (64,236) (64,674)
Other income (expense), net 655 (518) 1,067
Foreign currency transaction gain (loss) 1,121    
Income (loss) before income tax provision 361,365 (126,286) 385,662
Operating Segments [Member]      
Segment EBITDA 1,063,103 700,461 718,738
Southern [Member]      
Segment EBITDA [1] 163,320 35,718 32,539
Southern [Member] | Operating Segments [Member]      
Segment EBITDA 163,320 35,718 32,539
Western [Member]      
Segment EBITDA [1] 315,708 290,937 258,126
Western [Member] | Operating Segments [Member]      
Segment EBITDA 315,708 290,937 258,126
Eastern [Member]      
Segment EBITDA [1] 193,361 119,668 104,224
Eastern [Member] | Operating Segments [Member]      
Segment EBITDA 193,361 119,668 104,224
Canada [Member]      
Segment EBITDA [1] 149,305    
Canada [Member] | Operating Segments [Member]      
Segment EBITDA 149,305    
Central [Member]      
Segment EBITDA [1] 208,930 [2],[3] 184,006 175,935 [2],[3]
Central [Member] | Operating Segments [Member]      
Segment EBITDA 208,930 184,006 175,935
Exploration and Production [Member]      
Segment EBITDA [1] 32,479 70,132 [2],[3] 147,914
Exploration and Production [Member] | Operating Segments [Member]      
Segment EBITDA 32,479 70,132 147,914
Corporate [Member]      
Segment EBITDA [1],[2],[3] $ (119,215) $ 1,933 $ (7,434)
[1] For those items included in the determination of segment EBITDA, the accounting policies of the segments are the same as those described in Note 1.
[2] Corporate assets include cash, net deferred tax assets, debt issuance costs, equity investments, and corporate facility leasehold improvements and equipment.
[3] Corporate functions include accounting, legal, tax, treasury, information technology, risk management, human resources, training and other administrative functions. Amounts reflected are net of allocations to the six operating segments.