XML 110 R92.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting (Summary of Financial Information Concerning Company's Reportable Segments) (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Segment Reporting Information [Line Items]                      
Revenue $ 1,048,622 $ 1,084,922 $ 727,639 $ 514,680 $ 531,937 $ 547,938 $ 531,312 $ 506,100 $ 3,375,863 $ 2,117,287 $ 2,079,166
Segment EBITDA [1]                 943,888 702,394 711,304
Depreciation and amortization                 463,912 269,434 257,944
Capital expenditures                 344,723 238,833 241,277
Total assets [2] 11,193,102       5,121,798       11,193,102 5,121,798 5,245,267
Intercompany Revenues [Member]                      
Segment Reporting Information [Line Items]                      
Revenue [3]                 (470,465) (273,903) (259,352)
Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 3,846,328 2,391,190 2,338,518
Segment EBITDA                 1,063,103 700,461 718,738
Southern [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 713,381 145,289 135,530
Segment EBITDA [1]                 163,320 35,718 32,539
Depreciation and amortization                 99,323 19,959 17,487
Capital expenditures                 64,624 20,779 32,033
Total assets [2] 2,869,841       259,046       2,869,841 259,046 249,437
Southern [Member] | Intercompany Revenues [Member]                      
Segment Reporting Information [Line Items]                      
Revenue [3]                 (96,545) (23,566) (22,950)
Southern [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 809,926 168,855 158,480
Segment EBITDA                 163,320 35,718 32,539
Western [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 935,319 880,393 823,922
Segment EBITDA [1]                 315,708 290,937 258,126
Depreciation and amortization                 89,198 83,073 79,907
Capital expenditures                 86,200 82,118 65,227
Total assets [2] 1,516,870       1,498,296       1,516,870 1,498,296 1,482,474
Western [Member] | Intercompany Revenues [Member]                      
Segment Reporting Information [Line Items]                      
Revenue [3]                 (116,318) (103,890) (96,194)
Western [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 1,051,637 984,283 920,116
Segment EBITDA                 315,708 290,937 258,126
Eastern [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 636,652 376,156 342,338
Segment EBITDA [1]                 193,361 119,668 104,224
Depreciation and amortization                 91,336 52,132 47,269
Capital expenditures                 82,434 44,299 50,252
Total assets [2] 1,541,854       1,062,761       1,541,854 1,062,761 740,015
Eastern [Member] | Intercompany Revenues [Member]                      
Segment Reporting Information [Line Items]                      
Revenue [3]                 (114,758) (75,313) (68,768)
Eastern [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 751,410 451,469 411,106
Segment EBITDA                 193,361 119,668 104,224
Canada [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 407,861    
Segment EBITDA [1]                 149,305    
Depreciation and amortization                 68,640    
Capital expenditures                 20,424    
Total assets [2] 2,532,046               2,532,046    
Canada [Member] | Intercompany Revenues [Member]                      
Segment Reporting Information [Line Items]                      
Revenue [3]                 (58,597)    
Canada [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 466,458    
Segment EBITDA                 149,305    
Central [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 561,541 [4],[5] 500,211 475,877 [4],[5]
Segment EBITDA [1]                 208,930 [4],[5] 184,006 175,935 [4],[5]
Depreciation and amortization                 70,027 [4],[5] 64,072 57,902 [4],[5]
Capital expenditures                 71,888 [4],[5] 57,163 55,481 [4],[5]
Total assets [2] 1,302,900 [4],[5]       1,070,505       1,302,900 [4],[5] 1,070,505 1,050,436 [4],[5]
Central [Member] | Intercompany Revenues [Member]                      
Segment Reporting Information [Line Items]                      
Revenue [3]                 (72,852) [4],[5] (59,590) (56,538) [4],[5]
Central [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 634,393 [4],[5] 559,801 532,415 [4],[5]
Segment EBITDA                 208,930 184,006 175,935
Exploration and Production [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 121,109 215,238 [4],[5] 301,499
Segment EBITDA [1]                 32,479 70,132 [4],[5] 147,914
Depreciation and amortization                 41,215 47,339 [4],[5] 52,805
Capital expenditures                 10,178 31,632 [4],[5] 36,726
Total assets [2] 1,068,086       1,115,234 [4],[5]       1,068,086 1,115,234 [4],[5] 1,610,133
Exploration and Production [Member] | Intercompany Revenues [Member]                      
Segment Reporting Information [Line Items]                      
Revenue [3]                 (11,395) (11,544) [4],[5] (14,902)
Exploration and Production [Member] | Operating Segments [Member]                      
Segment Reporting Information [Line Items]                      
Revenue                 132,504 226,782 [4],[5] 316,401
Segment EBITDA                 32,479 70,132 147,914
Corporate [Member]                      
Segment Reporting Information [Line Items]                      
Segment EBITDA [1],[4],[5]                 (119,215) 1,933 (7,434)
Depreciation and amortization [4],[5]                 4,173 2,859 2,574
Capital expenditures [4],[5]                 8,975 2,842 1,558
Total assets [2],[4],[5] $ 361,505       $ 115,956       $ 361,505 $ 115,956 $ 112,772
[1] For those items included in the determination of segment EBITDA, the accounting policies of the segments are the same as those described in Note 1.
[2] Goodwill is included within total assets for each of the Company's six operating segments.
[3] Intercompany revenues reflect each segment's total intercompany sales, including intercompany sales within a segment and between segments. Transactions within and between segments are generally made on a basis intended to reflect the market value of the service.
[4] Corporate assets include cash, net deferred tax assets, debt issuance costs, equity investments, and corporate facility leasehold improvements and equipment.
[5] Corporate functions include accounting, legal, tax, treasury, information technology, risk management, human resources, training and other administrative functions. Amounts reflected are net of allocations to the six operating segments.