XML 82 R64.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt (Long-Term Debt) (Detail) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Debt Instrument [Line Items]    
Total debt $ 3,632,692 $ 2,157,285
Less - current portion (1,650) (2,127)
Less - debt issuance costs (14,282) (8,031)
Long-term debt and notes payable 3,616,760 2,147,127
Credit Agreement [Member] | Revolving Credit Facility [Member]    
Debt Instrument [Line Items]    
Total debt 310,582  
Credit Agreement [Member] | Term Loan Facility [Member]    
Debt Instrument [Line Items]    
Total debt $ 1,637,500  
Prior Credit Agreement [Member] | Revolving Credit Facility [Member]    
Debt Instrument [Line Items]    
Total debt   390,000
Prior Credit Agreement [Member] | Term Loan Facility [Member]    
Debt Instrument [Line Items]    
Total debt   800,000
Senior Notes due 2016 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt   $ 100,000
Interest rate 3.30% 3.30%
Senior Notes due 2018 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt $ 50,000 $ 50,000
Interest rate 4.00% 4.00%
Senior Notes due 2019 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt $ 175,000 $ 175,000
Interest rate 5.25% 5.25%
Senior Notes due 2021 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt $ 100,000 $ 100,000
Interest rate 4.64% 4.64%
New Senior Notes due 2021 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt $ 150,000  
Interest rate 2.39%  
Senior Notes due 2022 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt $ 125,000 $ 125,000
Interest rate 3.09% 3.09%
Senior Notes due 2023 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt $ 200,000  
Interest rate 2.75%  
Senior Notes due 2025 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt $ 375,000 $ 375,000
Interest rate 3.41% 3.41%
Senior Notes due 2026 [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt $ 400,000  
Interest rate 3.03%  
Tax-Exempt Bonds [Member]    
Debt Instrument [Line Items]    
Total debt $ 95,430 $ 31,430
Notes Payable to Sellers and Other Third Parties [Member]    
Debt Instrument [Line Items]    
Debt, maturity date range, start 2017  
Debt, maturity date range, end 2036 2036
Notes Payable to Sellers and Other Third Parties [Member] | Minimum [Member]    
Debt Instrument [Line Items]    
Interest rate 3.00%  
Notes Payable to Sellers and Other Third Parties [Member] | Maximum [Member]    
Debt Instrument [Line Items]    
Interest rate 24.81%  
Notes Payable to Sellers and Other Third Parties [Member] | Senior Notes [Member]    
Debt Instrument [Line Items]    
Total debt $ 14,180 $ 10,855