XML 46 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Organization, Business and Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2016
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Property Plant and Equipment Estimated Useful Lives

The estimated useful lives are as follows: 



 

Buildings

1020 years

Leasehold and land improvements

310 years

Machinery and equipment

312 years

Rolling stock

210 years

Containers

512 years



Reconciliation of Final Capping, Closure and Post-Closure Liability Balance

The following is a reconciliation of the Company’s final capping, closure and post-closure liability balance from December 31, 2014 to December 31, 2016: 



 

 

Final capping, closure and post-closure liability at December 31, 2014

$

61,500 

Adjustments to final capping, closure and post-closure liabilities

 

89 

Liabilities incurred

 

4,690 

Accretion expense associated with landfill obligations

 

3,759 

Closure payments

 

(72)

Assumption of closure liabilities from acquisitions

 

8,647 

Final capping, closure and post-closure liability at December 31, 2015

 

78,613 

Adjustments to final capping, closure and post-closure liabilities

 

(6,797)

Liabilities incurred

 

10,922 

Accretion expense associated with landfill obligations

 

8,699 

Closure payments

 

(4,609)

Assumption of closure liabilities from acquisitions

 

158,081 

Final capping, closure and post-closure liability at December 31, 2016

$

244,909 



Carrying Values and Fair Values of Debt Instruments

The carrying values and fair values of the Company’s debt instruments where the carrying values do not approximate their fair values as of December 31, 2016 and 2015, are as follows: 



 

 

 

 

 

 

 

 

 

 

 

 



 

Carrying Value at
December 31,

 

Fair Value* at
December 31,



 

2016

 

2015

 

2016

 

2015

3.30% Senior Notes due 2016

 

$

-

 

$

100,000 

 

$

-

 

$

100,536 

4.00% Senior Notes due 2018

 

$

50,000 

 

$

50,000 

 

$

51,226 

 

$

51,860 

5.25% Senior Notes due 2019

 

$

175,000 

 

$

175,000 

 

$

187,671 

 

$

190,985 

4.64% Senior Notes due 2021

 

$

100,000 

 

$

100,000 

 

$

106,618 

 

$

107,613 

2.39% Senior Notes due 2021

 

$

150,000 

 

$

-

 

$

146,168 

 

$

-

3.09% Senior Notes due 2022

 

$

125,000 

 

$

125,000 

 

$

123,974 

 

$

123,516 

2.75% Senior Notes due 2023

 

$

200,000 

 

$

-

 

$

192,238 

 

$

-

3.41% Senior Notes due 2025

 

$

375,000 

 

$

375,000 

 

$

368,968 

 

$

370,245 

3.03% Senior Notes due 2026

 

$

400,000 

 

$

-

 

$

379,438 

 

$

-



______________________

*Senior Notes are classified as Level 2 within the fair value hierarchy.  Fair value is based on quotes of bonds with similar ratings in similar industries.

Fair Value of Derivative Instrument Designated as Cash Flow Hedges

The fair values of derivative instruments designated as cash flow hedges as of December 31, 2016, were as follows: 



 

 

 

 

 

 

 

 

Derivatives Designated as Cash

 

Asset Derivatives

 

Liability Derivatives

Flow Hedges

 

Balance Sheet Location

 

Fair Value

 

Balance Sheet Location

 

Fair Value

Interest rate swaps

 

Prepaid expenses and other current assets(a)

$

127 

 

Accrued liabilities(a)

$

(3,260)



 

Other assets, net

 

13,822 

 

Other long-term liabilities

 

(2,350)

Fuel hedges

 

Prepaid expenses and other current assets(b)

 

1,343 

 

Accrued liabilities(b)

 

(3,258)



 

Other assets, net

 

1,651 

 

 

 

-

Total derivatives designated as cash flow hedges

 

 

$

16,943 

 

 

$

(8,868)



____________________

(a)Represents the estimated amount of the existing unrealized gains and losses, respectively, on interest rate swaps as of December 31, 2016 (based on the interest rate yield curve at that date), included in AOCL expected to be reclassified into pre-tax earnings within the next 12 months.  The actual amounts reclassified into earnings are dependent on future movements in interest rates.

(b)Represents the estimated amount of the existing unrealized gains and losses, respectively, on fuel hedges as of December 31, 2016 (based on the forward DOE diesel fuel index curve at that date), included in AOCL expected to be reclassified into pre-tax earnings within the next 12 months.  The actual amounts reclassified into earnings are dependent on future movements in diesel fuel prices.



The fair values of derivative instruments designated as cash flow hedges as of December 31, 2015, were as follows: 



 

 

 

 

 

 

 

 

Derivatives Designated as Cash

 

Asset Derivatives

 

Liability Derivatives

Flow Hedges

 

Balance Sheet Location

 

Fair Value

 

Balance Sheet Location

 

Fair Value

Interest rate swaps

 

 

$

-

 

Accrued liabilities

$

(5,425)



 

 

 

 

 

Other long-term liabilities

 

(4,320)



 

 

 

 

 

 

 

 

Fuel hedges

 

 

 

-

 

Accrued liabilities

 

(5,699)



 

 

 

 

 

Other long-term liabilities

 

(4,201)

Total derivatives designated as cash flow hedges

 

 

$

-

 

 

$

(19,645)



Impact of Cash Flow Hedges on Results of Operations, Comprehensive Income and Accumulated Other Comprehensive Loss

The following table summarizes the impact of the Company’s cash flow hedges on the results of operations, comprehensive income (loss) and AOCL for the years ended December 31, 2016, 2015 and 2014: 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivatives Designated as Cash Flow Hedges

 

Amount of Gain or (Loss) Recognized as AOCL on Derivatives, Net of Tax (Effective Portion)(a)

 

Statement of Net Income (Loss) Classification

 

Amount of (Gain) or Loss Reclassified from AOCL into Earnings,
Net of Tax (Effective Portion)(b), (c)



 

Years Ended December 31,

 

 

 

Years Ended December 31,



 

2016

 

2015

 

2014

 

 

 

2016

 

2015

 

2014

Interest rate swaps

 

$

9,192 

 

$

(4,820)

 

$

(3,970)

 

Interest expense

 

$

4,939 

 

$

3,155 

 

$

2,824 

Fuel hedges

 

 

2,363 

 

 

(6,906)

 

 

(2,071)

 

Cost of operations

 

 

3,607 

 

 

1,993 

 

 

(507)

Total

 

$

11,555 

 

$

(11,726)

 

$

(6,041)

 

 

 

$

8,546 

 

$

5,148 

 

$

2,317 



____________________

(a)In accordance with the derivatives and hedging guidance, the effective portions of the changes in fair values of interest rate swaps and fuel hedges have been recorded in equity as a component of AOCL.  As the critical terms of the interest rate swaps match the underlying debt being hedged, no ineffectiveness is recognized on these swaps and, therefore, all unrealized changes in fair value are recorded in AOCL.  Because changes in the actual price of diesel fuel and changes in the DOE index price do not offset exactly each reporting period, the Company assesses whether the fuel hedges are highly effective using the cumulative dollar offset approach. 

(b)Amounts reclassified from AOCL into earnings related to realized gains and losses on interest rate swaps are recognized when interest payments or receipts occur related to the swap contracts, which correspond to when interest payments are made on the Company’s hedged debt. 

(c)Amounts reclassified from AOCL into earnings related to realized gains and losses on the fuel hedges are recognized when settlement payments or receipts occur related to the hedge contracts, which correspond to when the underlying fuel is consumed. 

Interest Rate Swap [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Company's Derivative Instruments

At December 31, 2016, the Company’s derivative instruments included 12 interest rate swap agreements as follows: 



 

 

 

 

 

 

 

 

 

 

 

 



Date Entered

 

Notional Amount

 

Fixed Interest Rate Paid*

 

Variable Interest Rate Received

 

Effective Date

 

 

Expiration Date

December 2011

 

$

175,000 

 

1.600% 

 

 

1-month LIBOR

 

February 2014

 

February 2017

April 2014

 

$

100,000 

 

1.800% 

 

 

1-month LIBOR

 

July 2014

 

July 2019

May 2014

 

$

50,000 

 

2.344% 

 

 

1-month LIBOR

 

October 2015

 

October 2020

May 2014

 

$

25,000 

 

2.326% 

 

 

1-month LIBOR

 

October 2015

 

October 2020

May 2014

 

$

50,000 

 

2.350% 

 

 

1-month LIBOR

 

October 2015

 

October 2020

May 2014

 

$

50,000 

 

2.350% 

 

 

1-month LIBOR

 

October 2015

 

October 2020

April 2016

 

$

100,000 

 

1.000% 

 

 

1-month LIBOR

 

February 2017

 

February 2020

June 2016

 

$

75,000 

 

0.850% 

 

 

1-month LIBOR

 

February 2017

 

February 2020

June 2016

 

$

150,000 

 

0.950% 

 

 

1-month LIBOR

 

January 2018

 

January 2021

June 2016

 

$

150,000 

 

0.950% 

 

 

1-month LIBOR

 

January 2018

 

January 2021

July 2016

 

$

50,000 

 

0.900% 

 

 

1-month LIBOR

 

January 2018

 

January 2021

July 2016

 

$

50,000 

 

0.890% 

 

 

1-month LIBOR

 

January 2018

 

January 2021



____________________

*  Plus applicable margin. 

Fuel [Member] | Commodity Contract [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Company's Derivative Instruments

At December 31, 2016, the Company’s derivative instruments included four fuel hedge agreements as follows: 



 

 

 

 

 

 

 

 

 

 

Date Entered

 

Notional Amount

(in gallons

per month)

 

Diesel Rate Paid Fixed (per gallon)

 

Diesel Rate Received Variable

 

Effective Date

 

Expiration
Date

May 2015

 

300,000 

$

3.2800 

 

DOE Diesel Fuel Index*

 

January 2016

 

December 2017

May 2015

 

200,000 

$

3.2750 

 

DOE Diesel Fuel Index*

 

January 2016

 

December 2017

July 2016

 

500,000 

$

2.4988 

 

DOE Diesel Fuel Index*

 

January 2017

 

December 2017

July 2016

 

1,000,000 

$

2.6345 

 

DOE Diesel Fuel Index*

 

January 2018

 

December 2018



____________________

*  If the national U.S. on-highway average price for a gallon of diesel fuel (“average price”), as published by the Department of Energy (“DOE”), exceeds the contract price per gallon, the Company receives the difference between the average price and the contract price (multiplied by the notional number of gallons) from the counterparty.  If the average price is less than the contract price per gallon, the Company pays the difference to the counterparty. 

Restricted Stock Units (RSUs) [Member] | Progressive Waste Plans [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Fair Value Assumptions

The fair value was calculated using a Black-Scholes pricing model with the following weighted average assumptions for the period from June 1, 2016 to December 31, 2016:



 

 

 

 

 

 

 

 



 

 

 

 

 

Expected remaining life

 

1 month to 2.15 years

 

 

 

 

 

 

Annual dividend rate

 

0.92% 

 

 

 

 

 

 



Employee Stock Option [Member] | Progressive Waste Plans [Member]  
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]  
Fair Value Assumptions

The fair value was calculated using a Black-Scholes pricing model with the following weighted average assumptions for the period from June 1, 2016 to December 31, 2016:



 

 

 

 

 

 

 

 



 

 

 

 

 

Expected remaining life

 

1.05 to 3.3 years

 

 

 

 

 

 

Share volatility

 

10.35% to 32.92%

 

 

 

 

 

 

Discount rate

 

0.92% to 1.66%

 

 

 

 

 

 

Annual dividend rate

 

0.92%