XML 39 R21.htm IDEA: XBRL DOCUMENT v3.6.0.2
Segment Reporting
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Segment Reporting

14.SEGMENT REPORTING 

The Company’s revenues are generated from the collection, transfer, recycling and disposal of non-hazardous solid waste and the treatment, recovery and disposal of non-hazardous E&P waste.  No single contract or customer accounted for more than 10% of the Company’s total revenues at the consolidated or reportable segment level during the periods presented.   

The Company manages its operations through five geographic operating segments and its E&P segment, which includes the majority of the Company’s E&P waste treatment and disposal operations.  The Company’s five geographic operating segments and its E&P segment comprise the Company’s reportable segments.  Each operating segment is responsible for managing several vertically integrated operations, which are comprised of districts.  In June 2016, as a result of the Progressive Waste acquisition, described in Note 3, the Company formed two new geographic operating segments, Canada and Southern, and realigned its reporting structure at its existing Central and Eastern segments. The Company’s segment realignment consisted of the transfer of certain operations in Texas and Louisiana from its Central segment to its Southern segment and the transfer of certain operations in Tennessee, Mississippi and Alabama from its Eastern segment to its Southern segment. The Progressive Waste acquisition did not impact the Company’s Western or E&P segments. The segment information presented herein reflects the realignment of these districts.

Under the current orientation, the Company’s Southern segment services customers located in Alabama, Arkansas, Florida, Louisiana, Mississippi, southern Oklahoma, western Tennessee and Texas; the Company’s Western segment services customers located in Alaska, California, Idaho, Montana, Nevada, Oregon, Washington and western Wyoming; the Company’s Eastern segment services customers located in Illinois, Iowa, Kentucky, Maryland, Massachusetts, Michigan, New Jersey, New York, North Carolina, Pennsylvania, South Carolina, eastern Tennessee, Vermont, Virginia, Wisconsin and the District of Columbia; the Company’s Canada segment services customers located in the provinces of Alberta, British Columbia, Manitoba, Ontario and Québec; and the Company’s Central segment services customers located in Arizona, Colorado, Kansas, Minnesota, Missouri, Nebraska, New Mexico, Oklahoma, South Dakota, western Texas, Utah and eastern Wyoming.  The E&P segment services E&P customers located in Arkansas, Louisiana, New Mexico, North Dakota, Oklahoma, Texas, Wyoming and along the Gulf of Mexico.

The Company’s Chief Operating Decision Maker evaluates operating segment profitability and determines resource allocations based on several factors, of which the primary financial measure is segment EBITDA. The Company defines segment EBITDA as earnings before interest, taxes, depreciation, amortization, impairments and other operating items, other income (expense) and foreign currency transaction gain (loss).  Segment EBITDA is not a measure of operating income, operating performance or liquidity under generally accepted accounting principles and may not be comparable to similarly titled measures reported by other companies.  The Company’s management uses segment EBITDA in the evaluation of segment operating performance as it is a profit measure that is generally within the control of the operating segments.  A reconciliation of segment EBITDA to Income before income tax provision is included at the end of this Note 14.

Summarized financial information concerning the Company’s reportable segments for the years ended December 31, 2016, 2015 and 2014, is shown in the following tables: 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,
2016

 

Revenue

 

Intercompany Revenue(b)

 

Reported Revenue

 

Segment EBITDA(c)

 

Depreciation and Amortization

 

Capital Expenditures

 

Total Assets(e)

Southern

 

$

809,926 

 

$

(96,545)

 

$

713,381 

 

$

163,320 

 

$

99,323 

 

$

64,624 

 

$

2,869,841 

Western

 

 

1,051,637 

 

 

(116,318)

 

 

935,319 

 

 

315,708 

 

 

89,198 

 

 

86,200 

 

 

1,516,870 

Eastern

 

 

751,410 

 

 

(114,758)

 

 

636,652 

 

 

193,361 

 

 

91,336 

 

 

82,434 

 

 

1,541,854 

Canada

 

 

466,458 

 

 

(58,597)

 

 

407,861 

 

 

149,305 

 

 

68,640 

 

 

20,424 

 

 

2,532,046 

Central

 

 

634,393 

 

 

(72,852)

 

 

561,541 

 

 

208,930 

 

 

70,027 

 

 

71,888 

 

 

1,302,900 

E&P

 

 

132,504 

 

 

(11,395)

 

 

121,109 

 

 

32,479 

 

 

41,215 

 

 

10,178 

 

 

1,068,086 

Corporate(a), (d)

 

 

-

 

 

-

 

 

-

 

 

(119,215)

 

 

4,173 

 

 

8,975 

 

 

361,505 



 

$

3,846,328 

 

$

(470,465)

 

$

3,375,863 

 

$

943,888 

 

$

463,912 

 

$

344,723 

 

$

11,193,102 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,
2015

 

Revenue

 

Intercompany Revenue(b)

 

Reported Revenue

 

Segment EBITDA(c)

 

Depreciation and Amortization

 

Capital Expenditures

 

Total Assets(e)

Southern

 

$

168,855 

 

$

(23,566)

 

$

145,289 

 

$

35,718 

 

$

19,959 

 

$

20,779 

 

$

259,046 

Western

 

 

984,283 

 

 

(103,890)

 

 

880,393 

 

 

290,937 

 

 

83,073 

 

 

82,118 

 

 

1,498,296 

Eastern

 

 

451,469 

 

 

(75,313)

 

 

376,156 

 

 

119,668 

 

 

52,132 

 

 

44,299 

 

 

1,062,761 

Central

 

 

559,801 

 

 

(59,590)

 

 

500,211 

 

 

184,006 

 

 

64,072 

 

 

57,163 

 

 

1,070,505 

E&P

 

 

226,782 

 

 

(11,544)

 

 

215,238 

 

 

70,132 

 

 

47,339 

 

 

31,632 

 

 

1,115,234 

Corporate(a), (d)

 

 

-

 

 

-

 

 

-

 

 

1,933 

 

 

2,859 

 

 

2,842 

 

 

115,956 



 

$

2,391,190 

 

$

(273,903)

 

$

2,117,287 

 

$

702,394 

 

$

269,434 

 

$

238,833 

 

$

5,121,798 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,
2014

 

Revenue

 

Intercompany Revenue(b)

 

Reported Revenue

 

Segment EBITDA(c)

 

Depreciation and Amortization

 

Capital Expenditures

 

Total Assets(e)

Southern

 

$

158,480 

 

$

(22,950)

 

$

135,530 

 

$

32,539 

 

$

17,487 

 

$

32,033 

 

$

249,437 

Western

 

 

920,116 

 

 

(96,194)

 

 

823,922 

 

 

258,126 

 

 

79,907 

 

 

65,227 

 

 

1,482,474 

Eastern

 

 

411,106 

 

 

(68,768)

 

 

342,338 

 

 

104,224 

 

 

47,269 

 

 

50,252 

 

 

740,015 

Central

 

 

532,415 

 

 

(56,538)

 

 

475,877 

 

 

175,935 

 

 

57,902 

 

 

55,481 

 

 

1,050,436 

E&P

 

 

316,401 

 

 

(14,902)

 

 

301,499 

 

 

147,914 

 

 

52,805 

 

 

36,726 

 

 

1,610,133 

Corporate(a), (d)

 

 

-

 

 

-

 

 

-

 

 

(7,434)

 

 

2,574 

 

 

1,558 

 

 

112,772 



 

$

2,338,518 

 

$

(259,352)

 

$

2,079,166 

 

$

711,304 

 

$

257,944 

 

$

241,277 

 

$

5,245,267 



____________________

(a)Corporate functions include accounting, legal, tax, treasury, information technology, risk management, human resources, training and other administrative functions.  Amounts reflected are net of allocations to the six operating segments.  For the year ended December 31, 2016, amounts also include costs associated with the Progressive Waste acquisition.

(b)Intercompany revenues reflect each segment’s total intercompany sales, including intercompany sales within a segment and between segments.  Transactions within and between segments are generally made on a basis intended to reflect the market value of the service. 

(c)For those items included in the determination of segment EBITDA, the accounting policies of the segments are the same as those described in Note 1. 

(d)Corporate assets include cash, net deferred tax assets, debt issuance costs, equity investments, and corporate facility leasehold improvements and equipment.   

(e)Goodwill is included within total assets for each of the Company’s six operating segments. 





The following table shows changes in goodwill during the years ended December 31, 2015 and 2016, by reportable segment: 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Southern

 

Western

 

Eastern

 

Canada

 

Central

 

E&P

 

 

Total

Balance as of December 31, 2014

 

$

-

 

$

372,915 

 

$

392,423 

 

$

-

 

$

460,381 

 

$

468,070 

 

$

1,693,789 

Goodwill transferred (a)

 

 

92,531 

 

 

-

 

 

(39,705)

 

 

-

 

 

(52,826)

 

 

-

 

 

-

Goodwill acquired

 

 

3,179 

 

 

905 

 

 

106,814 

 

 

-

 

 

8,865 

 

 

21,059 

 

 

140,822 

Impairment loss

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(411,786)

 

 

(411,786)

Balance as of December 31, 2015

 

 

95,710 

 

 

373,820 

 

 

459,532 

 

 

-

 

 

416,420 

 

 

77,343 

 

 

1,422,825 

Goodwill acquired

 

 

1,378,879 

 

 

2,717 

 

 

79,116 

 

 

1,502,850 

 

 

51,504 

 

 

-

 

 

3,015,066 

Impairment loss related to assets held for sale

 

 

(4,566)

 

 

-

 

 

(5,244)

 

 

-

 

 

-

 

 

-

 

 

(9,810)

Goodwill reclassified as assets held for sale

 

 

-

 

 

-

 

 

(244)

 

 

-

 

 

-

 

 

-

 

 

(244)

Impact of changes in foreign currency

 

 

-

 

 

-

 

 

-

 

 

(37,576)

 

 

-

 

 

-

 

 

(37,576)

Balance as of December 31, 2016

 

$

1,470,023 

 

$

376,537 

 

$

533,160 

 

$

1,465,274 

 

$

467,924 

 

$

77,343 

 

$

4,390,261 

____________________

(a)In June 2016, as a result of the Progressive Waste acquisition, described in Note 3, the Company realigned its reporting structure and changed its three geographic operating segments (Western, Central and Eastern) to five geographic operating segments (Southern, Western, Eastern, Canada and Central).  Additionally, the Company realigned certain of the Company’s districts between operating segments.  This realignment resulted in the reallocation of goodwill among its segments, which is reflected in the “Goodwill transferred” line item.

Property and equipment, net relating to operations in the United States and Canada are as follows:



 

 

 

 

 



December 31,



2016

 

2015

United States

$

4,020,703 

 

$

2,738,288 

Canada

 

717,352 

 

 

-

Total

$

4,738,055 

 

$

2,738,288 



A reconciliation of the Company’s primary measure of segment profitability (segment EBITDA) to Income (loss) before income tax provision in the Consolidated Statements of Net Income (Loss) is as follows:



 

 

 

 

 

 

 

 

 

 

 

 



 

Years ended December 31,

 

 



 

2016

 

2015

 

2014

 

 

Southern segment EBITDA

 

$

163,320 

 

$

35,718 

 

$

32,539 

 

 

 

Western segment EBITDA

 

 

315,708 

 

 

290,937 

 

 

258,126 

 

 

 

Eastern segment EBITDA

 

 

193,361 

 

 

119,668 

 

 

104,224 

 

 

 

Canada segment EBITDA

 

 

149,305 

 

 

-

 

 

-

 

 

 

Central segment EBITDA

 

 

208,930 

 

 

184,006 

 

 

175,935 

 

 

 

E&P segment EBITDA

 

 

32,479 

 

 

70,132 

 

 

147,914 

 

 

 

Subtotal reportable segments

 

 

1,063,103 

 

 

700,461 

 

 

718,738 

 

 

 

Unallocated corporate overhead

 

 

(119,215)

 

 

1,933 

 

 

(7,434)

 

 

 

Depreciation

 

 

(393,600)

 

 

(240,357)

 

 

(230,944)

 

 

 

Amortization of intangibles

 

 

(70,312)

 

 

(29,077)

 

 

(27,000)

 

 

 

Impairments and other operating items

 

 

(27,678)

 

 

(494,492)

 

 

(4,091)

 

 

 

Interest expense

 

 

(92,709)

 

 

(64,236)

 

 

(64,674)

 

 

 

Other income (expense), net

 

 

655 

 

 

(518)

 

 

1,067 

 

 

 

Foreign currency transaction gain

 

 

1,121 

 

 

-

 

 

-

 

 

 

Income (loss) before income tax provision

 

$

361,365 

 

$

(126,286)

 

$

385,662 

 

 

 



The following tables reflect a breakdown of the Company’s revenue and inter-company eliminations for the periods indicated: 



 

 

 

 

 

 

 

 

 

 

 

 



 

Year Ended December 31, 2016



 

Revenue

 

Intercompany Revenue

 

Reported Revenue

 

% of Reported Revenue

Solid waste collection

 

$

2,359,813 

 

$

(7,766)

 

$

2,352,047 

 

 

69.7% 

Solid waste disposal and transfer

 

 

1,155,410 

 

 

(443,022)

 

 

712,388 

 

 

21.1 

Solid waste recycling

 

 

92,456 

 

 

(6,941)

 

 

85,515 

 

 

2.5 

E&P waste treatment, recovery and disposal

 

 

132,286 

 

 

(12,086)

 

 

120,200 

 

 

3.6 

Intermodal and other

 

 

106,363 

 

 

(650)

 

 

105,713 

 

 

3.1 

Total

 

$

3,846,328 

 

$

(470,465)

 

$

3,375,863 

 

 

100.0% 





 

 

 

 

 

 

 

 

 

 

 

 



 

Year Ended December 31, 2015



 

Revenue

 

Intercompany Revenue

 

Reported Revenue

 

% of Reported Revenue

Solid waste collection

 

$

1,378,679 

 

$

(4,623)

 

$

1,374,056 

 

 

64.9% 

Solid waste disposal and transfer

 

 

670,369 

 

 

(255,200)

 

 

415,169 

 

 

19.6 

Solid waste recycling

 

 

47,292 

 

 

(924)

 

 

46,368 

 

 

2.2 

E&P waste treatment, recovery and disposal

 

 

228,529 

 

 

(13,156)

 

 

215,373 

 

 

10.2 

Intermodal and other

 

 

66,321 

 

 

-

 

 

66,321 

 

 

3.1 

Total

 

$

2,391,190 

 

$

(273,903)

 

$

2,117,287 

 

 

100.0% 





 

 

 

 

 

 

 

 

 

 

 

 



 

Year Ended December 31, 2014



 

Revenue

 

Intercompany Revenue

 

Reported Revenue

 

% of Reported Revenue

Solid waste collection

 

$

1,289,906 

 

$

(3,593)

 

$

1,286,313 

 

 

61.9% 

Solid waste disposal and transfer

 

 

617,161 

 

 

(235,851)

 

 

381,310 

 

 

18.3 

Solid waste recycling

 

 

58,226 

 

 

(2,118)

 

 

56,108 

 

 

2.7 

E&P waste treatment, recovery and disposal

 

 

326,934 

 

 

(16,862)

 

 

310,072 

 

 

14.9 

Intermodal and other

 

 

46,291 

 

 

(928)

 

 

45,363 

 

 

2.2 

Total

 

$

2,338,518 

 

$

(259,352)

 

$

2,079,166 

 

 

100.0%