XML 107 R87.htm IDEA: XBRL DOCUMENT v3.20.4
Quarterly Financial Data (Unaudited) (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
Quarterly Financial Information [Line Items]                      
Net sales $ 4,252.1 $ 4,502.6 $ 4,263.9 $ 3,939.3 $ 4,154.8 $ 4,422.6 $ 4,339.0 $ 3,754.1 $ 16,957.9 $ 16,670.5 $ 16,395.3
Cost of goods sold 4,030.3 4,267.6 4,050.8 3,720.9 3,924.3 4,176.0 4,100.1 3,545.9 16,069.6 15,746.3 15,527.8
Gross profit 221.8 235.0 213.1 218.4 230.5 246.6 238.9 208.2 888.3 924.2 867.5
Warehousing and distribution expenses 133.4 140.4 125.5 142.4 140.2 148.6 143.2 134.2 541.7 566.2 540.6
Selling, general and administrative expenses 61.2 57.3 59.8 63.9 63.1 61.8 64.6 65.9 242.2 255.4 245.1
Amortization of intangible assets 2.5 2.5 2.4 2.3 2.3 2.3 2.7 2.7 9.7 10.0 10.0
Total operating expenses 197.1 200.2 187.7 208.6 205.6 212.7 210.5 202.8 793.6 831.6 795.7
Income from operations 24.7 34.8 25.4 9.8 24.9 33.9 28.4 5.4 94.7 92.6 71.8
Interest expense, net (2.1) (2.1) (2.8) (3.5) (3.6) (4.2) (3.2) (3.4) (10.5) (14.4) (13.7)
Foreign currency transaction (losses) gains, net (0.2) (0.5) 0.0 (0.2) (0.5) 0.9 (1.0) (0.2) (0.9) (0.8) 1.8
Income before income taxes 22.4 32.2 22.6 6.1 20.8 30.6 24.2 1.8 83.3 77.4 59.9
Income tax provision (3.4) (9.2) (5.7) (1.8) (4.6) (8.1) (6.5) (0.5) (20.1) (19.7) (14.4)
Net income $ 19.0 $ 23.0 $ 16.9 $ 4.3 $ 16.2 $ 22.5 $ 17.7 $ 1.3 $ 63.2 $ 57.7 $ 45.5
Basic net income per common share (in dollars per share) $ 0.42 $ 0.51 $ 0.38 $ 0.09 $ 0.35 $ 0.49 $ 0.39 $ 0.03 $ 1.40 $ 1.26 $ 0.99
Diluted net income per common share (in dollars per share) $ 0.42 $ 0.51 $ 0.38 $ 0.09 $ 0.35 $ 0.49 $ 0.38 $ 0.03 $ 1.39 $ 1.25 $ 0.99
Weighted-average common shares outstanding (in shares) 44.9 45.1 45.1 45.3 45.7 45.8 45.9 45.9 45.1 45.7 46.0
Weighted-average shares assuming dilution (in shares) 45.4 45.4 45.3 45.4 46.0 46.1 46.1 46.0 45.4 46.0 46.1
Excise taxes $ 824.8 $ 888.3 $ 857.4 $ 770.3 $ 819.7 $ 884.1 $ 868.8 $ 768.7 $ 3,300.0 $ 3,300.0 $ 3,500.0
LIFO expense 9.2 5.4 8.3 7.8 5.9 7.3 7.4 7.0 30.7 27.6 25.2
Depreciation and amortization 17.7 16.5 16.7 15.7 15.1 14.9 15.5 15.4 66.6 60.9 59.5
Stock-based compensation 3.5 2.6 2.1 2.0 2.4 3.1 2.2 1.9 10.2 9.6 8.2
Capital expenditures 9.3 8.1 4.8 5.0 7.5 6.1 4.1 5.1 27.2 22.8 20.1
Cigarettes                      
Quarterly Financial Information [Line Items]                      
Net sales 2,835.0 3,000.2 2,892.6 2,582.7 2,711.2 2,880.0 2,834.0 2,467.5 11,310.5 10,892.7 10,974.5
Inventory holding gains 9.4 5.6 7.7 9.1 10.1 0.3 3.8 8.8 31.8 23.0  
Food/non-food                      
Quarterly Financial Information [Line Items]                      
Net sales $ 1,417.1 $ 1,502.4 $ 1,371.3 $ 1,356.6 1,443.6 1,542.6 1,505.0 1,286.6 5,647.4 5,777.8 5,420.8
Candy                      
Quarterly Financial Information [Line Items]                      
Net sales                 1,004.0 1,039.0 $ 992.0
Inventory holding gains         $ 1.1 $ 5.8 $ 0.0 $ 0.0      
United States | Cigarettes                      
Quarterly Financial Information [Line Items]                      
Inventory holding gains                 29.8 21.3  
United States | Candy                      
Quarterly Financial Information [Line Items]                      
Inventory holding gains                   6.9  
Canada | Cigarettes                      
Quarterly Financial Information [Line Items]                      
Inventory holding gains                 $ 2.0 $ 1.7