XML 34 R14.htm IDEA: XBRL DOCUMENT v3.20.4
Leases
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Leases Leases
Leases consist of the following (in millions):
Year Ended December 31,
AssetsClassification20202019
OperatingOperating lease ROU assets$203.6 $199.8 
FinanceProperty and equipment, net94.8 59.8 
Total leases
$298.4 $259.6 
Liabilities
Current:
Operating
Operating lease liabilities$32.9 $39.5 
Finance
Accrued liabilities15.3 8.4 
Non-current:
Operating
Long-term operating lease liabilities179.7 173.4 
Finance
Long-term debt86.5 57.3 
Total lease liabilities$314.4 $278.6 
The components of lease costs were as follows (in millions):
Year Ended December 31,
20202019
Operating lease cost$48.6 $51.8 
Finance lease cost:
Amortization of leased assets
14.0 6.0 
Interest on lease liabilities
3.9 2.2 
Short-term lease cost1.5 1.7 
Variable lease cost5.9 20.7 
Net lease cost$73.9 $82.4 
Maturity of lease liabilities as of December 31, 2020, were as follows (in millions):
Operating leasesFinance leasesTotal
2021$41.8 $19.0 $60.8 
202238.5 18.5 57.0 
202331.9 17.9 49.8 
202427.9 17.3 45.2 
202525.0 15.0 40.0 
2026 and thereafter91.8 28.9 120.7 
Total lease payments256.9 116.6 373.5 
Less: interest(44.3)(14.8)(59.1)
Present value of lease liabilities$212.6 $101.8 $314.4 
Weighted-average remaining lease term and weighted-average discount rate regarding the Company’s leases were as follows:
Year Ended December 31,
Lease term20202019
Weighted-average remaining lease term (years):
Operating
7.37.3
Finance
7.47.6
Discount rate
Weighted-average discount rate:
Operating
4.7 %4.9 %
Finance
4.7 %4.8 %
Other information regarding the Company’s leases were as follows (in millions):
Year Ended December 31,
20202019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows used by operating leases
$48.5 $51.3 
Operating cash flows used by finance leases
3.8 2.2 
Financing cash flows used by finance leases
13.1 5.6 
Lease liabilities arising from obtaining new ROU assets:
Operating leases
$41.8 $11.1 
Finance leases
41.3 41.9 
As of December 31, 2020, the Company had $31.0 million of leases, primarily for trailers, that had not yet commenced. The Company expects substantially all of these leases to commence during the first half of 2021.
Leases Leases
Leases consist of the following (in millions):
Year Ended December 31,
AssetsClassification20202019
OperatingOperating lease ROU assets$203.6 $199.8 
FinanceProperty and equipment, net94.8 59.8 
Total leases
$298.4 $259.6 
Liabilities
Current:
Operating
Operating lease liabilities$32.9 $39.5 
Finance
Accrued liabilities15.3 8.4 
Non-current:
Operating
Long-term operating lease liabilities179.7 173.4 
Finance
Long-term debt86.5 57.3 
Total lease liabilities$314.4 $278.6 
The components of lease costs were as follows (in millions):
Year Ended December 31,
20202019
Operating lease cost$48.6 $51.8 
Finance lease cost:
Amortization of leased assets
14.0 6.0 
Interest on lease liabilities
3.9 2.2 
Short-term lease cost1.5 1.7 
Variable lease cost5.9 20.7 
Net lease cost$73.9 $82.4 
Maturity of lease liabilities as of December 31, 2020, were as follows (in millions):
Operating leasesFinance leasesTotal
2021$41.8 $19.0 $60.8 
202238.5 18.5 57.0 
202331.9 17.9 49.8 
202427.9 17.3 45.2 
202525.0 15.0 40.0 
2026 and thereafter91.8 28.9 120.7 
Total lease payments256.9 116.6 373.5 
Less: interest(44.3)(14.8)(59.1)
Present value of lease liabilities$212.6 $101.8 $314.4 
Weighted-average remaining lease term and weighted-average discount rate regarding the Company’s leases were as follows:
Year Ended December 31,
Lease term20202019
Weighted-average remaining lease term (years):
Operating
7.37.3
Finance
7.47.6
Discount rate
Weighted-average discount rate:
Operating
4.7 %4.9 %
Finance
4.7 %4.8 %
Other information regarding the Company’s leases were as follows (in millions):
Year Ended December 31,
20202019
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows used by operating leases
$48.5 $51.3 
Operating cash flows used by finance leases
3.8 2.2 
Financing cash flows used by finance leases
13.1 5.6 
Lease liabilities arising from obtaining new ROU assets:
Operating leases
$41.8 $11.1 
Finance leases
41.3 41.9 
As of December 31, 2020, the Company had $31.0 million of leases, primarily for trailers, that had not yet commenced. The Company expects substantially all of these leases to commence during the first half of 2021.