XML 65 R91.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Quarterly Financial Data (Unaudited) (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Quarterly Financial Information [Line Items]                      
Net sales $ 4,154.8 $ 4,422.6 $ 4,339.0 $ 3,754.1 $ 4,089.7 $ 4,273.2 $ 4,226.5 $ 3,805.9 $ 16,670.5 $ 16,395.3 $ 15,687.6
Cost of goods sold 3,924.3 4,176.0 4,100.1 3,545.9 3,872.7 4,039.4 4,009.6 3,606.1 15,746.3 15,527.8 14,895.9
Gross profit 230.5 246.6 238.9 208.2 217.0 233.8 216.9 199.8 924.2 867.5 791.7
Warehousing and distribution expenses 140.2 148.6 143.2 134.2 136.4 137.6 134.3 132.3 566.2 540.6 504.1
Selling, general and administrative expenses 63.1 61.8 64.6 65.9 61.2 58.8 61.7 63.4 255.4 245.1 224.3
Amortization of intangible assets 2.3 2.3 2.7 2.7 2.4 2.5 2.6 2.5 10.0 10.0 8.5
Total operating expenses 205.6 212.7 210.5 202.8 200.0 198.9 198.6 198.2 831.6 795.7 736.9
Income from operations 24.9 33.9 28.4 5.4 17.0 34.9 18.3 1.6 92.6 71.8 54.8
Interest expense, net (3.6) (4.2) (3.2) (3.4) (3.1) (3.4) (3.4) (3.8) (14.4) (13.7) (11.0)
Foreign currency transaction (losses) gains, net (0.5) 0.9 (1.0) (0.2) 1.3 (0.4) 0.5 0.4 (0.8) 1.8 1.8
Income before income taxes 20.8 30.6 24.2 1.8 15.2 31.1 15.4 (1.8) 77.4 59.9 28.4
Income tax provision (4.6) (8.1) (6.5) (0.5) (3.1) (7.4) (4.4) 0.5 (19.7) (14.4) 5.1
Net income $ 16.2 $ 22.5 $ 17.7 $ 1.3 $ 12.1 $ 23.7 $ 11.0 $ (1.3) $ 57.7 $ 45.5 $ 33.5
Basic net income per common share (in dollars per share) $ 0.35 $ 0.49 $ 0.39 $ 0.03 $ 0.26 $ 0.52 $ 0.24 $ (0.03) $ 1.26 $ 0.99 $ 0.72
Diluted net income per common share (in dollars per share) $ 0.35 $ 0.49 $ 0.38 $ 0.03 $ 0.26 $ 0.51 $ 0.24 $ (0.03) $ 1.25 $ 0.99 $ 0.72
Weighted-average common shares outstanding (in shares) 45.7 45.8 45.9 45.9 45.7 45.9 46.0 46.2 45.7 46.0 46.3
Weighted-average shares assuming dilution (in shares) 46.0 46.1 46.1 46.0 46.0 46.2 46.1 46.2 46.0 46.1 46.4
Excise taxes $ 819.7 $ 884.1 $ 868.8 $ 768.7 $ 859.0 $ 920.7 $ 900.4 $ 811.3 $ 3,300.0 $ 3,500.0 $ 3,500.0
LIFO expense 5.9 7.3 7.4 7.0 5.2 7.2 6.9 5.9 27.6 25.2 21.5
Depreciation and amortization 15.1 14.9 15.5 15.4 15.0 14.9 14.7 14.9 60.9 59.5 54.4
Stock-based compensation 2.4 3.1 2.2 1.9 1.8 2.0 2.5 1.9 9.6 8.2 5.0
Capital expenditures 7.5 6.1 4.1 5.1 5.2 5.7 2.3 6.9 22.8 20.1 48.2
Business integration costs                   2.7  
Selling, general & administrative expenses         1.4 0.9 0.1 0.3      
Cigarettes                      
Quarterly Financial Information [Line Items]                      
Net sales 2,711.2 2,880.0 2,834.0 2,467.5 2,719.7 2,874.6 2,842.7 2,537.5 10,892.7 10,974.5 10,887.4
Cigarette inventory holding gains 10.1 0.3 3.8 8.8 3.1 5.9 3.5 7.1      
Cigarette tax stamp inventory holding gains         0.0 7.4 0.0 0.0      
Food/non-food                      
Quarterly Financial Information [Line Items]                      
Net sales 1,443.6 1,542.6 1,505.0 1,286.6 $ 1,370.0 $ 1,398.6 $ 1,383.8 $ 1,268.4 5,777.8 5,420.8 4,800.2
Candy                      
Quarterly Financial Information [Line Items]                      
Net sales                 1,039.0 $ 992.0 $ 833.4
Cigarette inventory holding gains $ 1.1 $ 5.8 $ 0.0 $ 0.0              
United States | Candy                      
Quarterly Financial Information [Line Items]                      
Cigarette inventory holding gains                 $ 6.9