XML 39 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Schedule of Assets And Liabilities, Lessee
Leases consist of the following (in millions):
Assets
Classification
 
December 31,
2019
Operating
Operating lease ROU assets
 
$
199.8

Finance
Property and equipment, net
 
59.8

Total leases
 
 
$
259.6

 
 
 
 
Liabilities
 
 
 
Current:
 
 
 
Operating
Operating lease liabilities
 
$
39.5

Finance
Accrued liabilities
 
8.4

Non-current:
 
 
 
Operating
Long-term operating lease liabilities
 
173.4

Finance
Long-term debt
 
57.3

Total lease liabilities
 
 
$
278.6


Schedule of Lease Cost
Weighted-average remaining lease term and weighted-average discount rate regarding the Company’s leases were as follows:
Lease term
 
 
 
December 31,
2019
Weighted-average remaining lease term (years):
 
 
 
 
Operating
 
 
 
7.3

Finance
 
 
 
7.6

Discount rate
 
 
 
 
Weighted-average discount rate:
 
 
 
 
Operating
 
 
 
4.9
%
Finance
 
 
 
4.8
%
Other information regarding the Company’s leases were as follows (in millions):
 
Year Ended
 
December 31, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows used by operating leases
$
51.3

Operating cash flows used by finance leases
2.2

Financing cash flows used by finance leases
5.6

Lease liabilities arising from obtaining new ROU assets:
 
Operating leases
$
11.1

Finance leases
41.9


The components of lease costs were as follows (in millions):
 
 
Year Ended
 
 
December 31, 2019
Operating lease cost
 
$
51.8

Finance lease cost:
 
 
Amortization of leased assets
 
6.0

Interest on lease liabilities
 
2.2

Short-term lease cost
 
1.7

Variable lease cost
 
20.7

Net lease cost
 
$
82.4


Schedule of Maturity of Lease Liabilities
Maturity of lease liabilities as of December 31, 2019, were as follows (in millions):
 
Operating leases
 
Finance leases
 
Total
2020
$
48.5

 
$
11.4

 
$
59.9

2021
41.8

 
10.7

 
52.5

2022
33.6

 
10.6

 
44.2

2023
26.3

 
10.3

 
36.6

2024
21.9

 
9.9

 
31.8

2025 and thereafter
84.1

 
26.0

 
110.1

Total lease payments
256.2

 
78.9

 
335.1

Less: interest
(43.3
)
 
(13.2
)
 
(56.5
)
Present value of lease liabilities
$
212.9

 
$
65.7

 
$
278.6


Schedule of Maturity of Lease Liabilities
Maturity of lease liabilities as of December 31, 2019, were as follows (in millions):
 
Operating leases
 
Finance leases
 
Total
2020
$
48.5

 
$
11.4

 
$
59.9

2021
41.8

 
10.7

 
52.5

2022
33.6

 
10.6

 
44.2

2023
26.3

 
10.3

 
36.6

2024
21.9

 
9.9

 
31.8

2025 and thereafter
84.1

 
26.0

 
110.1

Total lease payments
256.2

 
78.9

 
335.1

Less: interest
(43.3
)
 
(13.2
)
 
(56.5
)
Present value of lease liabilities
$
212.9

 
$
65.7

 
$
278.6


Schedule of Future Minimum Rental Payments for Operating Leases
Future minimum operating lease payments as of December 31, 2018, as reported in the 2018 Form 10-K under ASC 840, were as follows (in millions):
Operating Leases
Year ending December 31,
 
2019
$
61.6

2020
56.8

2021
48.4

2022
38.3

2023
29.8

2024 and Thereafter
108.6

Total
$
343.5


Schedule of Future Minimum Lease Payments for Capital Leases
Future minimum capital lease payments as of December 31, 2018, as reported in the 2018 Form 10-K under ASC 840, were as follows (in millions):
Capital Leases
Year ending December 31,
 
2019
$
4.7

2020
4.3

2021
3.5

2022
3.4

2023
3.2

2024 and thereafter
18.9

Total
38.0

Less: interest
(8.6
)
Present value of future minimum lease payments
29.4

Less: current portion
(3.2
)
Non-current portion
$
26.2