XML 39 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment and Geographic Information (Tables)
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
Schedule of Business Operations Based on Geographic Area
Information about the Company’s business operations based on geographic areas is as follows (in millions):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2017
 
2016
 
2017
 
2016
Net sales:
 
 
 
 
 
 
 
United States
$
3,904.6

 
$
3,591.0

 
$
10,539.9

 
$
9,634.3

Canada
394.5

 
387.7

 
1,045.1

 
1,030.2

Corporate (1)
11.6

 
15.2

 
30.6

 
28.1

Total
$
4,310.7

 
$
3,993.9

 
$
11,615.6

 
$
10,692.6

 
 
 
 
 
 
 
 
Income (loss) before income taxes:
 
 
 
 
 
 
 
United States
$
27.2

 
$
24.8

 
$
42.8

 
$
59.1

Canada
2.2

 
2.3

 
6.3

 
3.4

Corporate (2)
(7.6
)
 
(6.9
)
 
(15.2
)
 
(6.7
)
Total
$
21.8

 
$
20.2

 
$
33.9

 
$
55.8

 
 
 
 
 
 
 
 
Interest expense:
 
 
 
 
 
 
 
United States
$
13.1

 
$
9.9

 
$
34.6

 
$
29.7

Canada
0.1

 
0.2

 
0.6

 
0.7

Corporate (3)
(9.3
)
 
(8.6
)
 
(27.3
)
 
(27.1
)
Total
$
3.9

 
$
1.5

 
$
7.9

 
$
3.3

 
 
 
 
 
 
 
 
Depreciation and amortization:
 
 
 
 
 
 
 
United States
$
10.3

 
$
7.7

 
$
27.7

 
$
22.5

Canada
0.6

 
0.7

 
1.8

 
1.9

Corporate (4)
4.4

 
3.0

 
10.1

 
6.8

Total
$
15.3

 
$
11.4

 
$
39.6

 
$
31.2

 
 
 
 
 
 
 
 
Capital expenditures:
 
 
 
 
 
 
 
United States
$
12.7

 
$
21.1

 
$
42.6

 
$
42.9

Canada
0.5

 
0.6

 
1.4

 
1.6

Total
$
13.2

 
$
21.7

 
$
44.0

 
$
44.5

___________________________________________
(1)
Consists primarily of external sales made by the Company’s consolidating warehouses, management service fee revenue, allowance for sales returns and certain other sales adjustments.
(2)
Consists primarily of expenses and other income, such as corporate incentives and salaries, LIFO expense, health care costs, insurance and workers’ compensation adjustments, elimination of overhead allocations and foreign exchange gains or losses.
(3)
Consists primarily of intercompany eliminations for interest.
(4)
Consists primarily of depreciation for the consolidation centers and amortization of intangible assets.
Identifiable assets by geographic area are as follows (in millions):
 
September 30,
2017
 
December 31,
2016
Identifiable assets:
 
 
 
United States
$
1,588.3

 
$
1,312.5

Canada
120.7

 
179.7

Total
$
1,709.0

 
$
1,492.2

Schedule of Net Sales Mix for Primary Product Categories
The net sales mix for the Company’s primary product categories is as follows (in millions):
 
Three Months Ended
 
Nine Months Ended
 
September 30,
 
September 30,
 
2017
 
2016
 
2017
 
2016
Product Category
Net Sales
 
Net Sales
 
Net Sales
 
Net Sales
Cigarettes
$
2,958.6

 
$
2,855.3

 
$
8,111.5

 
$
7,601.0

Food
447.2

 
387.5

 
1,145.5

 
1,047.2

Fresh
122.4

 
106.4

 
322.5

 
289.2

Candy
249.1

 
165.6

 
601.3

 
465.9

Other tobacco products
343.8

 
306.7

 
925.7

 
829.2

Health, beauty & general
131.7

 
118.0

 
367.8

 
320.5

Beverages
56.9

 
53.3

 
140.8

 
137.1

Equipment/other
1.0

 
1.1

 
0.5

 
2.5

Total food/non-food products
1,352.1

 
1,138.6

 
3,504.1

 
3,091.6

     Total net sales
$
4,310.7

 
$
3,993.9

 
$
11,615.6

 
$
10,692.6