XML 99 R84.htm IDEA: XBRL DOCUMENT v3.6.0.2
Quarterly Financial Data (Unaudited) (Details) - USD ($)
$ / shares in Units, shares in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Quarterly Financial Information [Line Items]                      
Net sales $ 3,836,800,000 $ 3,993,900,000 $ 3,687,400,000 $ 3,011,300,000 $ 2,815,100,000 $ 2,991,600,000 $ 2,810,400,000 $ 2,452,300,000 $ 14,529,400,000 $ 11,069,400,000 $ 10,280,100,000
Cost of goods sold 3,637,800,000 3,795,000,000 3,499,500,000 2,860,200,000 2,645,000,000 2,820,000,000 2,651,500,000 2,315,000,000 13,792,500,000 10,431,500,000 9,706,400,000
Gross profit 199,000,000 198,900,000 187,900,000 151,100,000 170,100,000 171,600,000 158,900,000 137,300,000 736,900,000 637,900,000 573,700,000
Warehousing and distribution expenses 116,200,000 117,400,000 106,000,000 91,600,000 91,700,000 92,800,000 88,600,000 79,500,000 431,200,000 352,600,000 318,400,000
Selling, general and administrative expenses 50,300,000 57,600,000 53,000,000 49,400,000 48,400,000 52,800,000 47,500,000 47,300,000 210,300,000 196,000,000 184,400,000
Amortization of intangible assets 1,500,000 1,700,000 1,200,000 900,000 800,000 600,000 600,000 600,000 5,300,000 2,600,000 2,600,000
Total operating expenses 168,000,000 176,700,000 160,200,000 141,900,000 140,900,000 146,200,000 136,700,000 127,400,000 646,800,000 551,200,000 505,400,000
Income from operations 31,000,000 22,200,000 27,700,000 9,200,000 29,200,000 25,400,000 22,200,000 9,900,000 90,100,000 86,700,000 68,300,000
Interest expense (2,000,000) (1,500,000) (1,000,000) (800,000) (600,000) (600,000) (700,000) (600,000) (5,300,000) (2,500,000) (2,400,000)
Interest income 100,000 0 0 100,000 100,000 100,000 100,000 200,000 200,000 500,000 600,000
Foreign currency transaction gains (losses), net 600,000 (500,000) (300,000) 700,000 (500,000) (700,000) (200,000) (400,000) 500,000 (1,800,000) (100,000)
Income before income taxes 29,700,000 20,200,000 26,400,000 9,200,000 28,200,000 24,200,000 21,400,000 9,100,000 85,500,000 82,900,000 66,400,000
Income tax provision (11,000,000) (6,700,000) (10,100,000) (3,500,000) (10,500,000) (9,100,000) (8,200,000) (3,600,000) (31,300,000) (31,400,000) (23,700,000)
Net income $ 18,700,000 $ 13,500,000 $ 16,300,000 $ 5,700,000 $ 17,700,000 $ 15,100,000 $ 13,200,000 $ 5,500,000 $ 54,200,000 [1] $ 51,500,000 [1] $ 42,700,000 [1]
Basic net income per common share (in dollars per share) $ 0.41 $ 0.29 $ 0.35 $ 0.12 $ 0.39 $ 0.33 $ 0.29 $ 0.12 $ 1.17 $ 1.12 $ 0.93
Diluted net income per common share (in dollars per share) $ 0.41 $ 0.29 $ 0.35 $ 0.12 $ 0.38 $ 0.33 $ 0.29 $ 0.12 $ 1.17 $ 1.11 $ 0.92
Basic weighted-average shares (in shares) 46.2 46.3 46.3 46.4 46.4 46.2 46.2 46.4 46.3 46.2 46.2
Diluted weighted-average shares (in shares) 46.4 46.5 46.5 46.6 46.8 46.6 46.6 46.6 46.5 46.6 46.6
Excise taxes $ 815,400,000 $ 879,100,000 $ 729,500,000 $ 598,000,000 $ 566,700,000 $ 607,100,000 $ 554,200,000 $ 483,700,000 $ 3,000,000,000 $ 2,200,000,000 $ 2,100,000,000
LIFO expense 3,200,000 3,700,000 2,900,000 3,400,000 (7,300,000) 3,300,000 3,500,000 2,400,000 13,200,000 1,900,000 16,300,000
Depreciation and amortization 11,700,000 11,400,000 10,200,000 9,600,000 9,600,000 9,900,000 9,700,000 8,700,000 42,900,000 37,900,000 32,000,000
Stock-based compensation 600,000 1,900,000 1,700,000 1,900,000 2,000,000 2,700,000 2,100,000 1,900,000 6,100,000 8,700,000 6,100,000
Capital expenditures 9,800,000 21,700,000 14,000,000 8,800,000 5,600,000 10,300,000 11,700,000 2,700,000 54,300,000 30,300,000 53,900,000
OTP tax refunds, net of tax assessments             800,000 900,000      
Acquisition and transition costs                 2,200,000 1,800,000  
Acquisition and integration expenses 300,000 500,000 800,000 600,000.0 300,000 400,000 800,000 300,000      
Pension Expense 100,000 1,200,000     700,000 900,000     1,300,000 1,600,000  
Cigarettes                      
Quarterly Financial Information [Line Items]                      
Net sales 2,734,700,000 2,855,300,000 2,631,100,000 2,114,600,000 1,934,500,000 2,049,600,000 1,899,100,000 1,645,300,000 10,335,700,000 7,528,500,000 6,942,000,000
Inventory holding gains 6,900,000 400,000 7,000,000 1,000,000 4,700,000 600,000 3,800,000 1,000,000      
Inventory tax stamp holding gain         700,000 8,300,000 0 0      
Food/non-food                      
Quarterly Financial Information [Line Items]                      
Net sales $ 1,102,100,000 $ 1,138,600,000 $ 1,056,300,000 896,700,000 $ 880,600,000 $ 942,000,000 $ 911,300,000 $ 807,000,000 $ 4,193,700,000 $ 3,540,900,000 $ 3,338,100,000
Lawsuit Against Sonitrol Corporation                      
Quarterly Financial Information [Line Items]                      
Gain, net of legal costs, related to the settlement       $ 2,000,000              
[1] Amounts have been rounded for presentation purposes and might differ from unrounded results.