XML 33 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income $ 5.5us-gaap_NetIncomeLoss $ 2.4us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
LIFO and inventory provisions 2.4core_LifoAndInventoryProvisions 2.7core_LifoAndInventoryProvisions
Amortization of debt issuance costs 0.1us-gaap_AmortizationOfFinancingCosts 0.1us-gaap_AmortizationOfFinancingCosts
Stock-based compensation expense 1.9us-gaap_ShareBasedCompensation 1.3us-gaap_ShareBasedCompensation
Bad debt expense, net 0.5us-gaap_ProvisionForDoubtfulAccounts 0.3us-gaap_ProvisionForDoubtfulAccounts
Depreciation and amortization 8.7us-gaap_DepreciationDepletionAndAmortization 7.2us-gaap_DepreciationDepletionAndAmortization
Foreign currency transaction losses, net 0.4us-gaap_ForeignCurrencyTransactionGainLossRealized 0us-gaap_ForeignCurrencyTransactionGainLossRealized
Deferred income taxes (0.7)us-gaap_DeferredIncomeTaxExpenseBenefit 0us-gaap_DeferredIncomeTaxExpenseBenefit
Changes in operating assets and liabilities:    
Accounts receivable, net (6.2)us-gaap_IncreaseDecreaseInAccountsReceivable (7.4)us-gaap_IncreaseDecreaseInAccountsReceivable
Other receivables, net 0.1us-gaap_IncreaseDecreaseInOtherReceivables 7.8us-gaap_IncreaseDecreaseInOtherReceivables
Inventories, net 116.9us-gaap_IncreaseDecreaseInInventories 84.9us-gaap_IncreaseDecreaseInInventories
Deposits, prepayments and other non-current assets (14.0)us-gaap_IncreaseDecreaseInOtherOperatingAssets 5.4us-gaap_IncreaseDecreaseInOtherOperatingAssets
Excess tax deductions associated with stock-based compensation (1.9)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (0.7)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Accounts payable 13.4us-gaap_IncreaseDecreaseInAccountsPayable 7.2us-gaap_IncreaseDecreaseInAccountsPayable
Cigarette and tobacco taxes payable (36.1)core_IncreaseDecreaseInCigaretteAndTobaccoTaxesPayable (28.9)core_IncreaseDecreaseInCigaretteAndTobaccoTaxesPayable
Pension, claims, accrued and other long-term liabilities (8.9)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (4.7)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Net cash provided by operating activities 82.1us-gaap_NetCashProvidedByUsedInOperatingActivities 77.6us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Acquisition of business, net of cash acquired (8.0)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (0.1)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Change in restricted cash 2.0us-gaap_IncreaseDecreaseInRestrictedCash 1.4us-gaap_IncreaseDecreaseInRestrictedCash
Additions to property and equipment, net (2.7)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (5.0)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capitalization of software and related development costs (1.9)us-gaap_PaymentsToDevelopSoftware (0.2)us-gaap_PaymentsToDevelopSoftware
Proceeds from sale of fixed assets 0.3us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 0us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash used in investing activities (10.3)us-gaap_NetCashProvidedByUsedInInvestingActivities (3.9)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Repayments under revolving credit facility, net (54.9)us-gaap_ProceedsFromRepaymentsOfOtherDebt (46.3)us-gaap_ProceedsFromRepaymentsOfOtherDebt
Dividends paid (3.1)us-gaap_PaymentsOfDividendsCommonStock (2.6)us-gaap_PaymentsOfDividendsCommonStock
Payments on capital leases (0.6)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (0.3)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Repurchases of common stock (3.0)us-gaap_PaymentsForRepurchaseOfCommonStock (3.0)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from exercise of common stock options 0.3us-gaap_ProceedsFromStockOptionsExercised 0.7us-gaap_ProceedsFromStockOptionsExercised
Tax withholdings related to net share settlements of restricted stock units (3.1)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (0.8)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Excess tax deductions associated with stock-based compensation 1.9us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 0.7us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Decrease in book overdrafts (6.2)us-gaap_IncreaseDecreaseInOutstandingChecksFinancingActivities (14.4)us-gaap_IncreaseDecreaseInOutstandingChecksFinancingActivities
Net cash used in financing activities (68.7)us-gaap_NetCashProvidedByUsedInFinancingActivities (66.0)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effects of changes in foreign exchange rates (1.0)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (0.2)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Change in cash and cash equivalents 2.1us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 7.5us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 14.4us-gaap_CashAndCashEquivalentsAtCarryingValue 11.0us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 16.5us-gaap_CashAndCashEquivalentsAtCarryingValue 18.5us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid (refunded) during the period for:    
Income taxes, net 0.8us-gaap_IncomeTaxesPaidNet (2.9)us-gaap_IncomeTaxesPaidNet
Interest 0.3us-gaap_InterestPaidNet 0.3us-gaap_InterestPaidNet
Non-cash capital lease obligations incurred 5.2us-gaap_CapitalLeaseObligationsIncurred 3.5us-gaap_CapitalLeaseObligationsIncurred
Unpaid property and equipment purchases included in accrued liabilities $ 0.4us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 3.4us-gaap_CapitalExpendituresIncurredButNotYetPaid