XML 31 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 16.5us-gaap_CashAndCashEquivalentsAtCarryingValue $ 14.4us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 11.0us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 13.0us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for doubtful accounts of $10.7 and $10.8 as of March 31, 2015 and December 31, 2014, respectively 253.3us-gaap_AccountsReceivableNetCurrent 245.3us-gaap_AccountsReceivableNetCurrent
Other receivables, net 60.9us-gaap_OtherReceivablesNetCurrent 61.5us-gaap_OtherReceivablesNetCurrent
Inventories, net 296.9us-gaap_InventoryNet 417.8us-gaap_InventoryNet
Deposits and prepayments 56.9core_DepositsAndPrepaymentsCurrent 43.7core_DepositsAndPrepaymentsCurrent
Deferred income taxes 9.2us-gaap_DeferredTaxAssetsNetCurrent 8.4us-gaap_DeferredTaxAssetsNetCurrent
Total current assets 704.7us-gaap_AssetsCurrent 804.1us-gaap_AssetsCurrent
Property and equipment, net 147.6us-gaap_PropertyPlantAndEquipmentNet 148.9us-gaap_PropertyPlantAndEquipmentNet
Goodwill 22.9us-gaap_Goodwill 22.9us-gaap_Goodwill
Other intangible assets, net 24.1us-gaap_IntangibleAssetsNetExcludingGoodwill 22.6us-gaap_IntangibleAssetsNetExcludingGoodwill
Other non-current assets, net 31.1us-gaap_OtherAssetsNoncurrent 31.1us-gaap_OtherAssetsNoncurrent
Total assets 930.4us-gaap_Assets 1,029.6us-gaap_Assets
Current liabilities:    
Accounts payable 140.3us-gaap_AccountsPayableCurrent 128.4us-gaap_AccountsPayableCurrent
Book overdrafts 22.9us-gaap_BankOverdrafts 29.1us-gaap_BankOverdrafts
Cigarette and tobacco taxes payable 147.2core_CigaretteAndTobaccoTaxesPayable 187.3core_CigaretteAndTobaccoTaxesPayable
Accrued liabilities 83.7us-gaap_AccruedLiabilitiesCurrent 93.4us-gaap_AccruedLiabilitiesCurrent
Deferred income taxes 0.2us-gaap_DeferredTaxLiabilitiesCurrent 0.3us-gaap_DeferredTaxLiabilitiesCurrent
Total current liabilities 394.3us-gaap_LiabilitiesCurrent 438.5us-gaap_LiabilitiesCurrent
Long-term debt 16.0us-gaap_LongTermDebtAndCapitalLeaseObligations 68.2us-gaap_LongTermDebtAndCapitalLeaseObligations
Deferred income taxes 16.3us-gaap_DeferredTaxLiabilitiesNoncurrent 16.2us-gaap_DeferredTaxLiabilitiesNoncurrent
Other long-term liabilities 11.2us-gaap_OtherLiabilitiesNoncurrent 11.9us-gaap_OtherLiabilitiesNoncurrent
Claims liabilities 27.7us-gaap_LiabilityForClaimsAndClaimsAdjustmentExpense 27.5us-gaap_LiabilityForClaimsAndClaimsAdjustmentExpense
Pension liabilities 5.9us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent 6.0us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
Total liabilities 471.4us-gaap_Liabilities 568.3us-gaap_Liabilities
Commitments and contingencies      
Stockholders’ equity:    
Common stock, $0.01 par value (50,000,000 shares authorized, 25,957,131 and 25,847,269 shares issued; 23,141,080 and 23,080,110 shares outstanding at March 31, 2015 and December 31, 2014, respectively) 0.3us-gaap_CommonStockValue 0.3us-gaap_CommonStockValue
Additional paid-in capital 264.6us-gaap_AdditionalPaidInCapital 263.8us-gaap_AdditionalPaidInCapital
Treasury stock at cost (2,816,051 and 2,767,159 shares of common stock at March 31, 2015 and December 31, 2014, respectively) (55.6)us-gaap_TreasuryStockValue (52.6)us-gaap_TreasuryStockValue
Retained earnings 263.9us-gaap_RetainedEarningsAccumulatedDeficit 261.4us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (14.2)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (11.6)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders’ equity 459.0us-gaap_StockholdersEquity 461.3us-gaap_StockholdersEquity
Total liabilities and stockholders’ equity $ 930.4us-gaap_LiabilitiesAndStockholdersEquity $ 1,029.6us-gaap_LiabilitiesAndStockholdersEquity