XML 72 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Millions, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:      
Net income $ 42.7us-gaap_NetIncomeLoss [1] $ 41.6us-gaap_NetIncomeLoss [1] $ 33.9us-gaap_NetIncomeLoss [1]
Adjustments to reconcile net income to net cash provided by operating activities:      
LIFO and inventory provisions 16.0core_LifoAndInventoryProvisions 8.7core_LifoAndInventoryProvisions 12.1core_LifoAndInventoryProvisions
Amortization of debt issuance costs 0.3us-gaap_AmortizationOfFinancingCosts 0.4us-gaap_AmortizationOfFinancingCosts 0.4us-gaap_AmortizationOfFinancingCosts
Stock-based compensation expense 6.1us-gaap_ShareBasedCompensation 4.6us-gaap_ShareBasedCompensation 5.8us-gaap_ShareBasedCompensation
Bad debt expense, net 2.2us-gaap_ProvisionForDoubtfulAccounts 1.1us-gaap_ProvisionForDoubtfulAccounts 2.0us-gaap_ProvisionForDoubtfulAccounts
Depreciation and amortization 32.0us-gaap_DepreciationDepletionAndAmortization 27.2us-gaap_DepreciationDepletionAndAmortization 25.3us-gaap_DepreciationDepletionAndAmortization
Foreign currency transaction losses, net 0.1us-gaap_ForeignCurrencyTransactionGainLossRealized 0.8us-gaap_ForeignCurrencyTransactionGainLossRealized 0.2us-gaap_ForeignCurrencyTransactionGainLossRealized
Deferred income taxes (3.0)us-gaap_DeferredIncomeTaxesAndTaxCredits 5.0us-gaap_DeferredIncomeTaxesAndTaxCredits 0.9us-gaap_DeferredIncomeTaxesAndTaxCredits
Curtailment gain 0us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments (0.9)us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments 0us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToCurtailments
Changes in operating assets and liabilities:      
Accounts receivable, net (13.8)us-gaap_IncreaseDecreaseInAccountsReceivable (9.6)us-gaap_IncreaseDecreaseInAccountsReceivable 7.1us-gaap_IncreaseDecreaseInAccountsReceivable
Other receivables, net (3.0)us-gaap_IncreaseDecreaseInOtherReceivables (5.6)us-gaap_IncreaseDecreaseInOtherReceivables (10.6)us-gaap_IncreaseDecreaseInOtherReceivables
Inventories, net (50.6)us-gaap_IncreaseDecreaseInInventories (35.4)us-gaap_IncreaseDecreaseInInventories 5.3us-gaap_IncreaseDecreaseInInventories
Deposits, prepayments and other non-current assets 5.7us-gaap_IncreaseDecreaseInOtherOperatingAssets (16.5)us-gaap_IncreaseDecreaseInOtherOperatingAssets 5.0us-gaap_IncreaseDecreaseInOtherOperatingAssets
Excess tax deductions associated with stock-based compensation (2.8)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (2.1)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (1.1)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Accounts payable 20.6us-gaap_IncreaseDecreaseInAccountsPayable 16.0us-gaap_IncreaseDecreaseInAccountsPayable 0.6us-gaap_IncreaseDecreaseInAccountsPayable
Cigarette and tobacco taxes payable 9.1core_IncreaseDecreaseInCigaretteAndTobaccoTaxesPayable 19.9core_IncreaseDecreaseInCigaretteAndTobaccoTaxesPayable (10.3)core_IncreaseDecreaseInCigaretteAndTobaccoTaxesPayable
Pension, claims, accrued and other long-term liabilities 4.9us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities 3.9us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities (5.4)us-gaap_IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
Net cash provided by operating activities 66.5us-gaap_NetCashProvidedByUsedInOperatingActivities 59.1us-gaap_NetCashProvidedByUsedInOperatingActivities 71.2us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:      
Acquisition of business, net of cash acquired (1.0)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (3.6)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired (34.0)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Change in restricted cash (0.9)us-gaap_IncreaseDecreaseInRestrictedCash (2.0)us-gaap_IncreaseDecreaseInRestrictedCash 2.0us-gaap_IncreaseDecreaseInRestrictedCash
Additions to property and equipment, net (53.9)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (18.0)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (28.4)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Capitalization of software and related development costs (5.3)us-gaap_PaymentsToDevelopSoftware (0.4)us-gaap_PaymentsToDevelopSoftware (0.2)us-gaap_PaymentsToDevelopSoftware
Net cash used in investing activities (61.1)us-gaap_NetCashProvidedByUsedInInvestingActivities (24.0)us-gaap_NetCashProvidedByUsedInInvestingActivities (60.6)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:      
Borrowings (repayments) under revolving credit facility, net 9.6us-gaap_ProceedsFromRepaymentsOfOtherDebt (27.3)us-gaap_ProceedsFromRepaymentsOfOtherDebt 11.3us-gaap_ProceedsFromRepaymentsOfOtherDebt
Dividends paid (10.7)us-gaap_PaymentsOfDividendsCommonStock (7.1)us-gaap_PaymentsOfDividendsCommonStock (10.3)us-gaap_PaymentsOfDividendsCommonStock
Payments on capital leases (1.7)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (1.0)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations 0us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Repurchases of common stock (8.0)us-gaap_PaymentsForRepurchaseOfCommonStock (7.2)us-gaap_PaymentsForRepurchaseOfCommonStock (5.2)us-gaap_PaymentsForRepurchaseOfCommonStock
Proceeds from exercise of common stock options 2.1us-gaap_ProceedsFromStockOptionsExercised 2.4us-gaap_ProceedsFromStockOptionsExercised 3.8us-gaap_ProceedsFromStockOptionsExercised
Tax withholdings related to net share settlements of restricted stock units (1.7)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (3.6)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (2.0)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Excess tax deductions associated with stock-based compensation 2.8us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 2.1us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1.1us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Increase (decrease) in book overdrafts 6.2us-gaap_IncreaseDecreaseInOutstandingChecksFinancingActivities (1.8)us-gaap_IncreaseDecreaseInOutstandingChecksFinancingActivities (4.8)us-gaap_IncreaseDecreaseInOutstandingChecksFinancingActivities
Net cash used in financing activities (1.4)us-gaap_NetCashProvidedByUsedInFinancingActivities (43.5)us-gaap_NetCashProvidedByUsedInFinancingActivities (6.1)us-gaap_NetCashProvidedByUsedInFinancingActivities
Effects of changes in foreign exchange rates (0.6)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 0.3us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (0.6)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Change in cash and cash equivalents 3.4us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (8.1)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 3.9us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 11.0us-gaap_CashAndCashEquivalentsAtCarryingValue 19.1us-gaap_CashAndCashEquivalentsAtCarryingValue 15.2us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 14.4us-gaap_CashAndCashEquivalentsAtCarryingValue 11.0us-gaap_CashAndCashEquivalentsAtCarryingValue 19.1us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:      
Income taxes paid, net 22.0us-gaap_IncomeTaxesPaidNet 19.5us-gaap_IncomeTaxesPaidNet 11.7us-gaap_IncomeTaxesPaidNet
Interest paid 1.1us-gaap_InterestPaidNet 1.5us-gaap_InterestPaidNet 1.6us-gaap_InterestPaidNet
Unpaid property and equipment purchases included in accrued liabilities 1.4us-gaap_CapitalExpendituresIncurredButNotYetPaid 1.9us-gaap_CapitalExpendituresIncurredButNotYetPaid 0us-gaap_CapitalExpendituresIncurredButNotYetPaid
Non-cash capital lease obligations incurred 4.7us-gaap_CapitalLeaseObligationsIncurred 1.2us-gaap_CapitalLeaseObligationsIncurred 11.4us-gaap_CapitalLeaseObligationsIncurred
Non-cash indemnification holdback 0core_BusinessAcquisitionIndemnityHoldback 0core_BusinessAcquisitionIndemnityHoldback 4.0core_BusinessAcquisitionIndemnityHoldback
Contingent consideration related to acquisition of business $ 0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $ 0us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $ 0.6us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
[1] Amounts have been rounded for presentation purposes and might differ from unrounded results.