XML 78 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Millions, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Income Statement [Abstract]                      
Net sales $ 2,608.6us-gaap_SalesRevenueNet $ 2,747.4us-gaap_SalesRevenueNet $ 2,623.2us-gaap_SalesRevenueNet $ 2,300.9us-gaap_SalesRevenueNet $ 2,491.3us-gaap_SalesRevenueNet $ 2,620.7us-gaap_SalesRevenueNet $ 2,509.9us-gaap_SalesRevenueNet $ 2,145.7us-gaap_SalesRevenueNet $ 10,280.1us-gaap_SalesRevenueNet $ 9,767.6us-gaap_SalesRevenueNet $ 8,892.4us-gaap_SalesRevenueNet
Cost of goods sold 2,454.0us-gaap_CostOfGoodsAndServicesSold 2,596.0us-gaap_CostOfGoodsAndServicesSold 2,479.9us-gaap_CostOfGoodsAndServicesSold 2,176.5us-gaap_CostOfGoodsAndServicesSold 2,348.0us-gaap_CostOfGoodsAndServicesSold 2,479.9us-gaap_CostOfGoodsAndServicesSold 2,372.9us-gaap_CostOfGoodsAndServicesSold 2,029.7us-gaap_CostOfGoodsAndServicesSold 9,706.4us-gaap_CostOfGoodsAndServicesSold 9,230.5us-gaap_CostOfGoodsAndServicesSold 8,415.6us-gaap_CostOfGoodsAndServicesSold
Gross profit 154.6us-gaap_GrossProfit 151.4us-gaap_GrossProfit 143.3us-gaap_GrossProfit 124.4us-gaap_GrossProfit 143.3us-gaap_GrossProfit 140.8us-gaap_GrossProfit 137.0us-gaap_GrossProfit 116.0us-gaap_GrossProfit 573.7us-gaap_GrossProfit 537.1us-gaap_GrossProfit 476.8us-gaap_GrossProfit
Warehousing and distribution expenses 81.5core_WarehousingAndDistributionExpenses 83.5core_WarehousingAndDistributionExpenses 78.1core_WarehousingAndDistributionExpenses 75.3core_WarehousingAndDistributionExpenses 77.2core_WarehousingAndDistributionExpenses 79.4core_WarehousingAndDistributionExpenses 72.8core_WarehousingAndDistributionExpenses 67.7core_WarehousingAndDistributionExpenses 318.4core_WarehousingAndDistributionExpenses 297.1core_WarehousingAndDistributionExpenses 262.7core_WarehousingAndDistributionExpenses
Selling, general and administrative expenses 49.5us-gaap_SellingGeneralAndAdministrativeExpense 47.0us-gaap_SellingGeneralAndAdministrativeExpense 44.0us-gaap_SellingGeneralAndAdministrativeExpense 43.9us-gaap_SellingGeneralAndAdministrativeExpense 41.6us-gaap_SellingGeneralAndAdministrativeExpense 41.3us-gaap_SellingGeneralAndAdministrativeExpense 42.9us-gaap_SellingGeneralAndAdministrativeExpense 42.5us-gaap_SellingGeneralAndAdministrativeExpense 184.4us-gaap_SellingGeneralAndAdministrativeExpense 168.3us-gaap_SellingGeneralAndAdministrativeExpense 153.7us-gaap_SellingGeneralAndAdministrativeExpense
Amortization of intangible assets 0.6us-gaap_AmortizationOfIntangibleAssets 0.7us-gaap_AmortizationOfIntangibleAssets 0.7us-gaap_AmortizationOfIntangibleAssets 0.6us-gaap_AmortizationOfIntangibleAssets 0.7us-gaap_AmortizationOfIntangibleAssets 0.6us-gaap_AmortizationOfIntangibleAssets 0.7us-gaap_AmortizationOfIntangibleAssets 0.7us-gaap_AmortizationOfIntangibleAssets 2.6us-gaap_AmortizationOfIntangibleAssets 2.7us-gaap_AmortizationOfIntangibleAssets 3.0us-gaap_AmortizationOfIntangibleAssets
Total operating expenses 131.6us-gaap_OperatingExpenses 131.2us-gaap_OperatingExpenses 122.8us-gaap_OperatingExpenses 119.8us-gaap_OperatingExpenses 119.5us-gaap_OperatingExpenses 121.3us-gaap_OperatingExpenses 116.4us-gaap_OperatingExpenses 110.9us-gaap_OperatingExpenses 505.4us-gaap_OperatingExpenses 468.1us-gaap_OperatingExpenses 419.4us-gaap_OperatingExpenses
Income from operations 23.0us-gaap_OperatingIncomeLoss 20.2us-gaap_OperatingIncomeLoss 20.5us-gaap_OperatingIncomeLoss 4.6us-gaap_OperatingIncomeLoss 23.8us-gaap_OperatingIncomeLoss 19.5us-gaap_OperatingIncomeLoss 20.6us-gaap_OperatingIncomeLoss 5.1us-gaap_OperatingIncomeLoss 68.3us-gaap_OperatingIncomeLoss 69.0us-gaap_OperatingIncomeLoss 57.4us-gaap_OperatingIncomeLoss
Interest expense (0.6)us-gaap_InterestExpense (0.5)us-gaap_InterestExpense (0.6)us-gaap_InterestExpense (0.7)us-gaap_InterestExpense (0.6)us-gaap_InterestExpense (0.6)us-gaap_InterestExpense (0.8)us-gaap_InterestExpense (0.7)us-gaap_InterestExpense (2.4)us-gaap_InterestExpense (2.7)us-gaap_InterestExpense (2.2)us-gaap_InterestExpense
Interest income 0.2us-gaap_InvestmentIncomeInterest 0.1us-gaap_InvestmentIncomeInterest 0.2us-gaap_InvestmentIncomeInterest 0.1us-gaap_InvestmentIncomeInterest 0.1us-gaap_InvestmentIncomeInterest 0.1us-gaap_InvestmentIncomeInterest 0.1us-gaap_InvestmentIncomeInterest 0.1us-gaap_InvestmentIncomeInterest 0.6us-gaap_InvestmentIncomeInterest 0.5us-gaap_InvestmentIncomeInterest 0.4us-gaap_InvestmentIncomeInterest
Foreign currency transaction losses, net (0.1)us-gaap_ForeignCurrencyTransactionGainLossRealized 0.2us-gaap_ForeignCurrencyTransactionGainLossRealized (0.2)us-gaap_ForeignCurrencyTransactionGainLossRealized 0us-gaap_ForeignCurrencyTransactionGainLossRealized (0.1)us-gaap_ForeignCurrencyTransactionGainLossRealized (0.1)us-gaap_ForeignCurrencyTransactionGainLossRealized (0.1)us-gaap_ForeignCurrencyTransactionGainLossRealized (0.4)us-gaap_ForeignCurrencyTransactionGainLossRealized (0.1)us-gaap_ForeignCurrencyTransactionGainLossRealized (0.8)us-gaap_ForeignCurrencyTransactionGainLossRealized (0.2)us-gaap_ForeignCurrencyTransactionGainLossRealized
Income before income taxes 22.5us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 20.0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 19.9us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 4.0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 23.2us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 18.9us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 19.8us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 4.1us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 66.4us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 66.0us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 55.4us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income taxes (7.9)us-gaap_IncomeTaxExpenseBenefit (6.3)us-gaap_IncomeTaxExpenseBenefit (7.9)us-gaap_IncomeTaxExpenseBenefit (1.6)us-gaap_IncomeTaxExpenseBenefit (8.2)us-gaap_IncomeTaxExpenseBenefit (6.6)us-gaap_IncomeTaxExpenseBenefit (8.1)us-gaap_IncomeTaxExpenseBenefit (1.5)us-gaap_IncomeTaxExpenseBenefit (23.7)us-gaap_IncomeTaxExpenseBenefit (24.4)us-gaap_IncomeTaxExpenseBenefit (21.5)us-gaap_IncomeTaxExpenseBenefit
Net income $ 14.6us-gaap_NetIncomeLoss $ 13.7us-gaap_NetIncomeLoss $ 12.0us-gaap_NetIncomeLoss $ 2.4us-gaap_NetIncomeLoss $ 15.0us-gaap_NetIncomeLoss $ 12.3us-gaap_NetIncomeLoss $ 11.7us-gaap_NetIncomeLoss $ 2.6us-gaap_NetIncomeLoss $ 42.7us-gaap_NetIncomeLoss [1] $ 41.6us-gaap_NetIncomeLoss [1] $ 33.9us-gaap_NetIncomeLoss [1]
Basic net income per common share (in dollars per share) $ 0.63us-gaap_EarningsPerShareBasic $ 0.59us-gaap_EarningsPerShareBasic $ 0.52us-gaap_EarningsPerShareBasic $ 0.11us-gaap_EarningsPerShareBasic $ 0.65us-gaap_EarningsPerShareBasic $ 0.54us-gaap_EarningsPerShareBasic $ 0.51us-gaap_EarningsPerShareBasic $ 0.11us-gaap_EarningsPerShareBasic $ 1.85us-gaap_EarningsPerShareBasic $ 1.81us-gaap_EarningsPerShareBasic $ 1.48us-gaap_EarningsPerShareBasic
Diluted net income per common share (in dollars per share) $ 0.62us-gaap_EarningsPerShareDiluted $ 0.59us-gaap_EarningsPerShareDiluted $ 0.52us-gaap_EarningsPerShareDiluted $ 0.10us-gaap_EarningsPerShareDiluted $ 0.65us-gaap_EarningsPerShareDiluted $ 0.53us-gaap_EarningsPerShareDiluted $ 0.51us-gaap_EarningsPerShareDiluted $ 0.11us-gaap_EarningsPerShareDiluted $ 1.83us-gaap_EarningsPerShareDiluted $ 1.79us-gaap_EarningsPerShareDiluted $ 1.46us-gaap_EarningsPerShareDiluted
Basic weighted-average shares (in shares) 23.1us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 23.1us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 23.1us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 23.0us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 23.0us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 23.0us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 23.0us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 23.0us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 23.1us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 23.0us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 23.0us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted weighted-average shares (in shares) 23.4us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 23.3us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 23.2us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 23.2us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 23.2us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 23.2us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 23.2us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 23.2us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 23.3us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 23.2us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 23.2us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
[1] Amounts have been rounded for presentation purposes and might differ from unrounded results.