XML 60 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 14.4us-gaap_CashAndCashEquivalentsAtCarryingValue $ 11.0us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash 13.0us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 12.1us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Accounts receivable, net of allowance for doubtful accounts of $10.8 and $9.4 at December 31, 2014 and December 31, 2013, respectively 245.3us-gaap_AccountsReceivableNetCurrent 235.4us-gaap_AccountsReceivableNetCurrent
Other receivables, net 61.5us-gaap_OtherReceivablesNetCurrent 59.0us-gaap_OtherReceivablesNetCurrent
Inventories, net 417.8us-gaap_InventoryNet 389.2us-gaap_InventoryNet
Deposits and prepayments 43.7core_DepositsAndPrepaymentsCurrent 53.0core_DepositsAndPrepaymentsCurrent
Deferred income taxes 8.4us-gaap_DeferredTaxAssetsNetCurrent 5.4us-gaap_DeferredTaxAssetsNetCurrent
Total current assets 804.1us-gaap_AssetsCurrent 765.1us-gaap_AssetsCurrent
Property and equipment, net 148.9us-gaap_PropertyPlantAndEquipmentNet 114.9us-gaap_PropertyPlantAndEquipmentNet
Goodwill 22.9us-gaap_Goodwill 22.9us-gaap_Goodwill
Other intangible assets, net 22.6us-gaap_IntangibleAssetsNetExcludingGoodwill 20.8us-gaap_IntangibleAssetsNetExcludingGoodwill
Other non-current assets, net 31.1us-gaap_OtherAssetsNoncurrent 33.1us-gaap_OtherAssetsNoncurrent
Total assets 1,029.6us-gaap_Assets 956.8us-gaap_Assets
Accounts payable    
Accounts payable 128.4us-gaap_AccountsPayableCurrent 109.3us-gaap_AccountsPayableCurrent
Book overdrafts 29.1us-gaap_BankOverdrafts 22.9us-gaap_BankOverdrafts
Cigarette and tobacco taxes payable 187.3core_CigaretteAndTobaccoTaxesPayable 182.5core_CigaretteAndTobaccoTaxesPayable
Accrued liabilities 93.4us-gaap_AccruedLiabilitiesCurrent 88.1us-gaap_AccruedLiabilitiesCurrent
Deferred income taxes 0.3us-gaap_DeferredTaxLiabilitiesCurrent 3.1us-gaap_DeferredTaxLiabilitiesCurrent
Total current liabilities 438.5us-gaap_LiabilitiesCurrent 405.9us-gaap_LiabilitiesCurrent
Long-term debt 68.2us-gaap_LongTermDebtAndCapitalLeaseObligations 57.6us-gaap_LongTermDebtAndCapitalLeaseObligations
Deferred income taxes 16.2us-gaap_DeferredTaxLiabilitiesNoncurrent 13.4us-gaap_DeferredTaxLiabilitiesNoncurrent
Other long-term liabilities 11.9us-gaap_OtherLiabilitiesNoncurrent 12.5us-gaap_OtherLiabilitiesNoncurrent
Claims liabilities, net 27.5core_LiabilityForClaimsAndClaimsAdjustmentExpenseLongTerm 28.2core_LiabilityForClaimsAndClaimsAdjustmentExpenseLongTerm
Pension liabilities 6.0us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent 5.2us-gaap_PensionAndOtherPostretirementDefinedBenefitPlansLiabilitiesNoncurrent
Total liabilities 568.3us-gaap_Liabilities 522.8us-gaap_Liabilities
Commitments and contingencies      
Stockholders’ equity:    
Common stock, $0.01 par value (50,000,000 shares authorized, 25,847,269 and 25,614,030 shares issued; 23,080,110 and 23,036,622 shares outstanding at December 31, 2014 and December 31, 2013, respectively) 0.3us-gaap_CommonStockValue 0.3us-gaap_CommonStockValue
Additional paid-in capital 263.8us-gaap_AdditionalPaidInCapital 254.5us-gaap_AdditionalPaidInCapital
Treasury stock at cost (2,767,159 and 2,577,408 shares of common stock at December 31, 2014 and December 31, 2013, respectively) (52.6)us-gaap_TreasuryStockValue (44.6)us-gaap_TreasuryStockValue
Retained earnings 261.4us-gaap_RetainedEarningsAccumulatedDeficit 229.5us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated other comprehensive loss (11.6)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (5.7)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total stockholders’ equity 461.3us-gaap_StockholdersEquity [1] 434.0us-gaap_StockholdersEquity [1]
Total liabilities and stockholders’ equity $ 1,029.6us-gaap_LiabilitiesAndStockholdersEquity $ 956.8us-gaap_LiabilitiesAndStockholdersEquity
[1] Amounts have been rounded for presentation purposes and might differ from unrounded results.