XML 31 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows from Operating Activities:    
Net Income $ 3,186us-gaap_ProfitLoss $ 2,222us-gaap_ProfitLoss
Adjustments to Reconcile Net Income to Net Cash Provided By (Used In) Operating Activities:    
Non-Cash Compensation Expense (213)us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue 85us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodTotalFairValue
Depreciation and Amortization 100us-gaap_DepreciationAndAmortization 143us-gaap_DepreciationAndAmortization
Provision for Losses on Accounts Receivable, net of write-offs and recoveries (60)us-gaap_AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables (140)us-gaap_AllowanceForDoubtfulAccountsPremiumsAndOtherReceivables
Changes in Assets and Liabilities    
Accounts Receivable Change 849us-gaap_IncreaseDecreaseInAccountsReceivable 1,878us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory Change (464)us-gaap_IncreaseDecreaseInInventories (286)us-gaap_IncreaseDecreaseInInventories
Other Assets Change 293us-gaap_IncreaseDecreaseInOtherOperatingAssets 534us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts Payable Change (928)us-gaap_IncreaseDecreaseInAccountsPayable (437)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued Compensation Change (3,049)us-gaap_IncreaseDecreaseInAccruedSalaries (2,296)us-gaap_IncreaseDecreaseInAccruedSalaries
Accrued Commissions and Sales Incentives Change (613)fil_AccruedCommissionsAndSalesIncentivesChange (2,224)fil_AccruedCommissionsAndSalesIncentivesChange
Other Liabilities Change 60us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (820)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net Cash Provided by (Used In) Operating Activities (839)us-gaap_NetCashProvidedByUsedInOperatingActivities (1,341)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows from Investing Activities:    
Capital Expenditures (197)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (25)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net Cash Provided By (Used In) Investing Activities (197)us-gaap_NetCashProvidedByUsedInInvestingActivities (25)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows from Financing Activities:    
Dividend Paid (4,945)us-gaap_PaymentsOfDividends  
Net Cash Provided by (Used In) Financing Activities (4,945)us-gaap_NetCashProvidedByUsedInFinancingActivities  
Net Increase (Decrease) in Cash and Cash Equivalents (5,981)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (1,366)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Translation effect on cash (78)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 8us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Cash and Cash Equivalents - Beginning of Period 22,585us-gaap_CashAndCashEquivalentsAtCarryingValue 8,257us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents - End of Period 16,526us-gaap_CashEquivalentsAtCarryingValue 6,899us-gaap_CashEquivalentsAtCarryingValue
Supplemental Disclosure of Cash Flow Information    
Cash paid for Income Taxes 937us-gaap_IncomeTaxesPaidNet 434us-gaap_IncomeTaxesPaidNet
Cash paid for Interest $ 0us-gaap_InterestPaid $ 0us-gaap_InterestPaid